FOR_SALEExcellent Deal5 days on market

1212 Paulding Ave

1212 Paulding Ave, Perdido Key, FL 32507, Perdido Key, FL 32507
$205,000

Listing Price

Property image 1
1212 Paulding Ave, Perdido Key, FL 32507
Loc: Perdido Key, FL
Days Listed
5
Tax Assessed
$99k
Lot Size
0.32 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

Navy Point Elementary School

PK-5
0.4 mi away
5

Jim C. Bailey Middle School

6-8
7.3 mi away
3

Escambia High School

9-12
2.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.48%
Total ROI
27.0%
Cash Flow
$241/mo
DSCR
1.23
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-14Contingent$205,000$165
2026-09-08Listed for sale$205,000$165
2022-01-24Sold$108,500$87
2021-12-21Price change$114,900$92
2021-12-02Listed for sale$119,900$96
2021-11-02Sold$67,300$54
1996-11-18Sold$52,900$43

Tax History

YearProperty TaxTax Assessment
2024$1,401.02$98,634
2023$1,385.39$94,996
2022$936.27$60,532
2021$486.63$72,586
2020$477.37$65,128
2019$473.45$64,034
2018$473.45$49,833
2017$473.48$48,809
2016$466.43$47,806
2015$457.68$47,474
2014$457.68$47,098
2013$0$46,402
2012$0$45,627
2011$0$44,299
2010$0$43,645
2009$0$42,498
2008$0$42,456
2007$0$41,220
2006$0$40,220
2005$0$39,050
2004$0$37,910
2003$0$37,200
2002$0$36,330
2001$0$35,760
2000$0$34,720
1999$0$33,810
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,244
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $205,000Rent Basis: Modeled Estimate ($1,640/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.04%

NOI: $12,387/yr

Cash-on-Cash Yield
-0.8%

On $47,150 invested

DSCR Ratio
0.97x

Negative debt coverage

5-Yr Leveraged ROI
+90.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$81/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$82/mo
Repairs & Maintenance (10% of rent)-$164/mo
Property Management (8% of rent)-$131/mo
Total Pure Operating Expenses-$608/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,640/mo
Less: Operating Expenses-$608/mo
Net Operating Income (NOI)+$1,032/mo
Less: Debt Service (30yr @ 6.75%)-$1,064/mo
Net Cash Flow
$-31/mo
$-377/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Perdido Key.