FOR_SALEExcellent Deal4 days on market

4971 Hickory Wood DR

4971 Hickory Wood DR, NAPLES, FL 34119, Naples, FL 34119
$750,000

Listing Price

Property image 1
4971 Hickory Wood DR, NAPLES, FL 34119
Loc: Naples, FL
Days Listed
4
Tax Assessed
$569k
Lot Size
1.14 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Vineyards Elementary School

PK-5
1.6 mi away
10

Oakridge Middle School

6-8
2.1 mi away
8

Barron Collier High School

9-12
3.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.57%
Total ROI
27.5%
Cash Flow
$939/mo
DSCR
1.25
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-09Listed for sale$750,000$327
2017-06-14Sold$375,000$163
2017-05-12Pending sale$375,000$163
2017-05-05Listed for sale$375,000$163
2017-05-05Pending sale$375,000$163
2017-04-25Listed for sale$375,000$163
2014-06-03Sold$285,000$124
2014-03-04Price change$316,500$138
2014-02-03Price change$349,500$152
2014-01-15Price change$390,600$170
2013-11-18Listed for sale$450,000$196
2005-04-26Sold$350,000$153

Tax History

YearProperty TaxTax Assessment
2025$3,594.52$357,534
2024$3,358.77$347,458
2023$3,070.25$337,338
2022$3,153.92$327,513
2021$3,182.03$317,974
2020$3,106.12$313,584
2019$3,049.03$306,534
2018$3,920.04$344,733
2017$4,133.28$230,650
2016$2,409.26$223,158
2015$2,313.26$221,711
2014$2,329.63$106,848
2013$1,373.99$103,224
2012$1,320.38$97,723
2011$1,467.58$110,579
2010$2,562.63$123,435
2009$2,962.79$208,742
2008$2,962.79$315,323
2007$3,609.02$335,512
2006$1,428.61$327,329
2005$1,428.61$137,977
2004$1,389.49$133,958
2003$1,390.68$131,460
2002$1,368.28$128,379
2001$2,736.86$126,357
2000$1,268.04$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,295
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $750,000Rent Basis: Modeled Estimate ($6,000/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $375/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.05%

NOI: $45,364/yr

Cash-on-Cash Yield
-0.8%

On $172,500 invested

DSCR Ratio
0.97x

Negative debt coverage

5-Yr Leveraged ROI
+90.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$465/mo
Homeowner / Hazard Insurance-$375/mo
Vacancy Reserve (5% of rent)-$300/mo
Repairs & Maintenance (10% of rent)-$600/mo
Property Management (8% of rent)-$480/mo
Total Pure Operating Expenses-$2,220/mo
Net Investor Cash Flow
Gross Scheduled Rent+$6,000/mo
Less: Operating Expenses-$2,220/mo
Net Operating Income (NOI)+$3,780/mo
Less: Debt Service (30yr @ 6.75%)-$3,892/mo
Net Cash Flow
$-111/mo
$-1,335/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Naples.

4971 Hickory Wood DR | Naples, FL | Haven AI Analysis | Haven by ScoutHavens