FOR_SALENeutral Deal5 days on market

13677 SW 40TH AVENUE ROAD

13677 SW 40TH AVENUE ROAD, OCALA, FL 34473, Ocala, FL 34473
$339,900
Zestimate®:$331,700

Listing Price

Property image 1
13677 SW 40TH AVENUE ROAD, OCALA, FL 34473
Loc: Ocala, FL
Days Listed
5
Tax Assessed
$219k
Zestimate®
$332k
Market Rate
Lot Size
0.46 acres
Rent Estimate
$2,063/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Sunrise Elementary School

PK-5
1.4 mi away
3

Horizon Academy At Marion Oaks

6-8
1.4 mi away
2

Dunnellon High School

9-12
14.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.43%
Total ROI
16.8%
Cash Flow
$-181/mo
DSCR
0.89
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-08Listed for sale$339,900$210
2025-06-09Sold$310,000$191
2025-04-23Pending sale$299,900$185
2025-04-19Price change$299,900$185
2025-02-22Listed for sale$329,000$203
2003-11-23Sold$140,000$86

Tax History

YearProperty TaxTax Assessment
2025$1,416.38$89,495
2024$1,180.74$86,973
2023$1,145.91$84,440
2022$1,084.09$81,981
2021$1,070.19$79,593
2020$1,057.56$78,494
2019$1,035.53$76,729
2018$1,035.53$75,298
2017$984.68$73,749
2016$967.59$72,232
2015$967.59$71,730
2014$928.02$71,161
2013$916.09$70,109
2012$912.1$68,937
2011$941.74$73,219
2010$1,327.9$97,627
2009$1,373.62$101,849
2008$1,357.48$101,748
2007$1,517.12$98,785
2006$1,636.17$96,376
2005$1,612.85$93,569
2004$1,612.85$90,844
2002$1,390.25$84,070
2001$1,753.75$78,495
2000$1,753.75$78,495
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,622
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $339,900Rent Basis: Observed Comp Model ($2,063/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $170/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.38%

NOI: $14,874/yr

Cash-on-Cash Yield
-8.0%

On $78,177 invested

DSCR Ratio
0.70x

Negative debt coverage

5-Yr Leveraged ROI
+54.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$179/mo
Homeowner / Hazard Insurance-$170/mo
Vacancy Reserve (5% of rent)-$103/mo
Repairs & Maintenance (10% of rent)-$206/mo
Property Management (8% of rent)-$165/mo
Total Pure Operating Expenses-$823/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,063/mo
Less: Operating Expenses-$823/mo
Net Operating Income (NOI)+$1,240/mo
Less: Debt Service (30yr @ 6.75%)-$1,764/mo
Net Cash Flow
$-524/mo
$-6,290/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Ocala.