FOR_SALEExcellent Deal5 days on market

436 Prairie Rose Lane

436 Prairie Rose Lane, Boca Raton, FL 33487, Boca Raton, FL 33487
$1,295,000

Listing Price

Property image 1
436 Prairie Rose Lane, Boca Raton, FL 33487
Loc: Boca Raton, FL
Days Listed
5
Tax Assessed
$476k
Lot Size
7,497 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Calusa Elementary School

PK-5
2.7 mi away
8

Boca Raton Community Middle School

6-8
4.4 mi away
6

Boca Raton Community High School

9-12
4.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.93%
Total ROI
29.3%
Cash Flow
$2,006/mo
DSCR
1.31
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-09Listed for sale$1,295,000$601
2019-02-28Sold$475,000$221
2019-01-02Price change$485,000$225
2018-11-29Price change$489,000$227
2018-11-19Price change$494,000$229
2018-10-24Listed for sale$499,000$232
2018-10-24Pending sale$499,000$232
2018-08-22Price change$499,000$232
2018-07-10Listed for sale$525,000$244
2008-03-19Sold$375,000$174

Tax History

YearProperty TaxTax Assessment
2025$7,594$463,804
2024$7,372$450,733
2023$7,205$437,605
2022$7,134$424,859
2021$7,089$412,484
2020$6,985.68$406,789
2019$7,693.53$400,161
2018$7,693.53$272,061
2017$4,466.6$266,465
2016$4,420.71$260,984
2015$4,406.35$259,170
2014$4,517.05$257,113
2013$4,453.09$253,313
2012$4,434.16$249,079
2011$4,492.27$249,444
2010$4,642.27$257,685
2009$5,066.09$290,271
2008$2,951.85$194,642
2007$3,069.33$188,973
2006$3,239.05$184,364
2005$0$178,994
2004$1,654.58$173,781
2003$137.05$170,541
2002$3,059.98$166,544
2001$3,056.47$163,921
2000$2,945.4$159,147
1999$2,625.71$161,712
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
2,154
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,295,000Rent Basis: Modeled Estimate ($10,360/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $648/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.43%

NOI: $83,282/yr

Cash-on-Cash Yield
0.9%

On $297,850 invested

DSCR Ratio
1.03x

Tight qualification

5-Yr Leveraged ROI
+98.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$389/mo
Homeowner / Hazard Insurance-$648/mo
Vacancy Reserve (5% of rent)-$518/mo
Repairs & Maintenance (10% of rent)-$1,036/mo
Property Management (8% of rent)-$829/mo
Total Pure Operating Expenses-$3,420/mo
Net Investor Cash Flow
Gross Scheduled Rent+$10,360/mo
Less: Operating Expenses-$3,420/mo
Net Operating Income (NOI)+$6,940/mo
Less: Debt Service (30yr @ 6.75%)-$6,719/mo
Net Cash Flow
$221/mo
$2,649/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Boca Raton.

436 Prairie Rose Lane | Boca Raton, FL | Haven AI Analysis | Haven by ScoutHavens