FOR_SALENeutral Deal8 days on market

5549 NEW CAMBRIDGE ROAD

5549 NEW CAMBRIDGE ROAD, ORLANDO, FL 32810, Orlando, FL 32810
$309,900
Zestimate®:$300,400

Listing Price

Property image 1
5549 NEW CAMBRIDGE ROAD, ORLANDO, FL 32810
Loc: Orlando, FL
Days Listed
8
Tax Assessed
$288k
Zestimate®
$300k
Market Rate
Lot Size
4,535 sqft
Rent Estimate
$2,038/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Lockhart Elementary School

PK-5
0.6 mi away
4

Lockhart Middle School

6-8
1.5 mi away
3

Wekiva High School

9-12
1.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.60%
Total ROI
17.7%
Cash Flow
$-121/mo
DSCR
0.92
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-05Listed for sale$309,900$268
2024-11-13Listing removed$320,000$276
2024-04-05Listing removed$0
2024-03-26Price change$2,195$2
2024-02-28Listed for rent$2,255$2
2023-01-25Listing removed$0
2023-01-04Price change$2,195$2
2022-12-23Price change$2,345$2
2022-12-08Price change$2,495$2
2022-11-15Listed for rent$2,575$2
2021-11-16Sold$320,000$276
2021-10-14Pending sale$320,000$276
2021-08-21Price change$320,000$276
2021-08-14Listed for sale$323,000$279
1999-04-07Sold$76,600$66

Tax History

YearProperty TaxTax Assessment
2024$5,040.9$283,999
2023$4,499.7$258,181
2022$4,034.82$234,710
2021$2,955.41$162,684
2020$2,761.25$147,975
2019$2,648.52$134,523
2018$2,416.7$122,294
2017$2,416.7$111,176
2016$2,175.98$103,721
2015$953.6$99,626
2014$993.94$85,713
2013$973.95$74,686
2012$1,162.49$85,254
2011$1,183.64$86,673
2010$1,308.01$96,145
2009$0$108,437
2008$1,613.28$149,684
2007$1,723.63$167,355
2006$1,812.73$143,322
2005$1,774.62$109,710
2004$1,391.01$89,801
2003$1,856.14$88,811
2002$1,167.92$80,789
2001$1,175.23$75,971
2000$1,179$75,145
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,158
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $309,900Rent Basis: Observed Comp Model ($2,038/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $155/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.57%

NOI: $14,150/yr

Cash-on-Cash Yield
-7.2%

On $71,277 invested

DSCR Ratio
0.73x

Negative debt coverage

5-Yr Leveraged ROI
+58.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$235/mo
Homeowner / Hazard Insurance-$155/mo
Vacancy Reserve (5% of rent)-$102/mo
Repairs & Maintenance (10% of rent)-$204/mo
Property Management (8% of rent)-$163/mo
Total Pure Operating Expenses-$859/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,038/mo
Less: Operating Expenses-$859/mo
Net Operating Income (NOI)+$1,179/mo
Less: Debt Service (30yr @ 6.75%)-$1,608/mo
Net Cash Flow
$-429/mo
$-5,146/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Orlando.