FOR_SALEExcellent Deal5 days on market

2133 SW 118th Ave

2133 SW 118th Ave, Miramar, FL 33025, Miramar, FL 33025
$849,999

Listing Price

Property image 1
2133 SW 118th Ave, Miramar, FL 33025
Loc: Miramar, FL
Days Listed
5
Tax Assessed
$611k
Lot Size
8,068 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Coconut Palm Elementary School

PK-5
1.6 mi away
5

New Renaissance Middle School

6-8
0.9 mi away
7

Everglades High School

9-12
4.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.64%
Total ROI
27.8%
Cash Flow
$1,111/mo
DSCR
1.26
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-08Listed for sale$849,999$351
2026-08-22Listed for rent$6,500$3
2024-08-01Sold$685,000$283
2024-06-10Pending sale$699,900$289
2024-06-07Price change$699,900$289
2024-04-29Listed for sale$749,000$309
2001-06-01Sold$192,000$79

Tax History

YearProperty TaxTax Assessment
2025$9,950.83$505,810
2024$5,073.55$262,980
2023$4,948.17$255,330
2022$4,612.76$247,900
2021$4,533.61$240,680
2020$4,482.35$237,360
2019$4,426.44$232,030
2018$4,426.44$227,710
2017$4,257.16$223,030
2016$4,107.9$218,450
2015$4,088.97$216,940
2014$4,054.71$215,220
2013$4,054.71$234,030
2012$3,855.26$227,350
2011$3,635.21$227,350
2010$3,714.04$199,440
2009$3,534.44$194,200
2008$3,308.01$194,010
2007$3,486.47$188,360
2006$3,783.49$183,770
2005$0$178,420
2004$3,815.71$173,230
2003$3,694.82$170,000
2002$3,675.98$166,020
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,422
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $849,999Rent Basis: Modeled Estimate ($6,800/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $425/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.09%

NOI: $51,749/yr

Cash-on-Cash Yield
-0.6%

On $195,500 invested

DSCR Ratio
0.98x

Negative debt coverage

5-Yr Leveraged ROI
+91.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$499/mo
Homeowner / Hazard Insurance-$425/mo
Vacancy Reserve (5% of rent)-$340/mo
Repairs & Maintenance (10% of rent)-$680/mo
Property Management (8% of rent)-$544/mo
Total Pure Operating Expenses-$2,488/mo
Net Investor Cash Flow
Gross Scheduled Rent+$6,800/mo
Less: Operating Expenses-$2,488/mo
Net Operating Income (NOI)+$4,312/mo
Less: Debt Service (30yr @ 6.75%)-$4,410/mo
Net Cash Flow
$-98/mo
$-1,177/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Miramar.

2133 SW 118th Ave | Miramar, FL | Haven AI Analysis | Haven by ScoutHavens