FOR_SALEGood Deal7 days on market

110 SARAGOSSA AVE

110 SARAGOSSA AVE, DAVENPORT, FL 33897, Davenport, FL 33897
$335,000
Zestimate®:$332,900

Listing Price

Property image 1
110 SARAGOSSA AVE, DAVENPORT, FL 33897
Loc: Davenport, FL
Days Listed
7
Tax Assessed
$302k
Zestimate®
$333k
Market Rate
Lot Size
6,556 sqft
Rent Estimate
$2,399/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Bella Citta

K-7
30.7 mi away
3

Davenport High School

9-12
6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.29%
Total ROI
21.1%
Cash Flow
$63/mo
DSCR
1.04
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-08Listed for sale$335,000$217
2026-09-01Listing removed$339,000$220
2026-08-20Price change$339,000$220
2026-07-26Price change$340,000$220
2026-07-17Listed for sale$360,000$233
2020-06-17Sold$237,000$154
2020-04-24Pending sale$235,000$152
2020-04-11Listed for sale$235,000$152
2013-08-09Sold$185,000$120
2013-05-20Listed for sale$199,000$129
2007-04-13Sold$305,000$198
2006-03-14Sold$347,800$226

Tax History

YearProperty TaxTax Assessment
2025$2,429.71$225,399
2024$2,331.5$209,987
2023$2,212.46$195,759
2022$2,026.69$182,683
2021$1,841.33$170,658
2020$2,642$189,069
2019$2,509.86$174,351
2018$2,920.02$171,220
2017$2,882.26$173,152
2016$2,554.56$172,804
2015$2,412.34$159,208
2014$2,650.43$160,445
2013$2,213.33$139,390
2012$1,949.43$126,718
2011$2,001.25$128,597
2010$2,105.02$134,266
2009$2,828.98$169,538
2008$3,406.11$219,466
2006$4,369.03$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
1,542
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $335,000Rent Basis: Observed Comp Model ($2,399/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $168/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.13%

NOI: $17,189/yr

Cash-on-Cash Yield
-4.8%

On $77,050 invested

DSCR Ratio
0.82x

Negative debt coverage

5-Yr Leveraged ROI
+70.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$247/mo
Homeowner / Hazard Insurance-$168/mo
Vacancy Reserve (5% of rent)-$120/mo
Repairs & Maintenance (10% of rent)-$240/mo
Property Management (8% of rent)-$192/mo
Total Pure Operating Expenses-$967/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,399/mo
Less: Operating Expenses-$967/mo
Net Operating Income (NOI)+$1,432/mo
Less: Debt Service (30yr @ 6.75%)-$1,738/mo
Net Cash Flow
$-306/mo
$-3,669/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Davenport.