FOR_SALEExcellent Deal10 days on market

7214 SW 31ST PLACE

7214 SW 31ST PLACE, GAINESVILLE, FL 32608, Gainesville, FL 32608
$625,000

Listing Price

Property image 1
7214 SW 31ST PLACE, GAINESVILLE, FL 32608
Loc: Gainesville, FL
Days Listed
10
Tax Assessed
$250k
Lot Size
7.06 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Kimball Wiles Elementary School

PK-5
1 mi away
7

Kanapaha Middle School

6-8
1.4 mi away
6

F. W. Buchholz High School

9-12
3.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.97%
Total ROI
29.5%
Cash Flow
$990/mo
DSCR
1.31
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-03Listed for sale$625,000$305
2025-04-17Sold$525,000$257
2025-02-23Pending sale$500,000$244
2025-02-20Listed for sale$500,000$244

Tax History

YearProperty TaxTax Assessment
2025$2,566.18$138,170
2024$2,507.72$134,276
2023$2,348.63$130,365
2022$2,221.16$126,568
2021$2,105.25$122,881
2020$2,151.42$124,947
2019$2,193.28$127,017
2018$2,193.28$145,610
2017$2,572.48$142,620
2016$2,574.47$139,690
2015$2,433.18$138,720
2014$2,434.06$137,620
2013$2,418.48$143,900
2012$0$145,300
2011$0$129,450
2010$0$166,600
2009$0$184,800
2008$0$193,100
2007$0$189,800
2006$0$181,900
2005$0$172,200
2004$0$160,600
2003$0$122,700
2002$0$122,700
2001$0$120,400
2000$0$115,500
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,046
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $625,000Rent Basis: Modeled Estimate ($5,000/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $313/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.40%

NOI: $39,995/yr

Cash-on-Cash Yield
0.8%

On $143,750 invested

DSCR Ratio
1.03x

Tight qualification

5-Yr Leveraged ROI
+98.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$204/mo
Homeowner / Hazard Insurance-$313/mo
Vacancy Reserve (5% of rent)-$250/mo
Repairs & Maintenance (10% of rent)-$500/mo
Property Management (8% of rent)-$400/mo
Total Pure Operating Expenses-$1,667/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,000/mo
Less: Operating Expenses-$1,667/mo
Net Operating Income (NOI)+$3,333/mo
Less: Debt Service (30yr @ 6.75%)-$3,243/mo
Net Cash Flow
$90/mo
$1,079/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Gainesville.