FOR_SALENeutral Deal6 days on market

13125 Bay Cir

13125 Bay Cir, Anchorage, AK 99515, Anchorage, AK 99515
$599,000
Zestimate®:$587,400

Listing Price

Property image 1
13125 Bay Cir, Anchorage, AK 99515
Loc: Anchorage, AK
Days Listed
6
Tax Assessed
$535k
Zestimate®
$587k
Market Rate
Lot Size
0.34 acres
Rent Estimate
$3,978/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Ocean View Elementary School

PK-6
0.9 mi away
9

Goldenview Middle School

6-8
3.3 mi away
10

South Anchorage High School

9-12
1.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.90%
Total ROI
19.2%
Cash Flow
$-84/mo
DSCR
0.97
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-09Listed for sale$599,000$221
2024-04-23Sold$0
2024-03-18Pending sale$555,000$205
2024-02-23Listed for sale$555,000$205
2023-12-12Listing removed$556,500$206
2023-09-18Price change$556,500$206
2023-09-06Price change$579,900$214
2023-08-29Listed for sale$599,500$222
2014-03-28Sold$0
2006-06-09Sold$0
2004-01-30Sold$0

Tax History

YearProperty TaxTax Assessment
2025$8,446.07$534,900
2024$7,956.26$492,800
2023$7,689.05$451,500
2022$7,374.24$437,900
2021$0$404,800
2020$0$397,300
2019$0$396,700
2018$0$396,700
2017$5,164.56$390,200
2016$5,164.56$403,500
2015$5,164.56$396,100
2014$5,164.56$347,800
2013$0$331,700
2012$0$331,700
2011$0$349,700
2010$0$347,400
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
3
Sq Ft
2,706
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $599,000Rent Basis: Observed Comp Model ($3,978/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $175/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.72%

NOI: $28,291/yr

Cash-on-Cash Yield
-6.5%

On $137,770 invested

DSCR Ratio
0.76x

Negative debt coverage

5-Yr Leveraged ROI
+61.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$530/mo
Homeowner / Hazard Insurance-$175/mo
Vacancy Reserve (5% of rent)-$199/mo
Repairs & Maintenance (10% of rent)-$398/mo
Property Management (8% of rent)-$318/mo
Total Pure Operating Expenses-$1,620/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,978/mo
Less: Operating Expenses-$1,620/mo
Net Operating Income (NOI)+$2,358/mo
Less: Debt Service (30yr @ 6.75%)-$3,108/mo
Net Cash Flow
$-750/mo
$-9,006/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Anchorage.