FOR_SALEGood Deal0 days on market

812 McAfee Dr

812 McAfee Dr, Delta Junction, AK 99737, Delta Junction, AK 99737
$245,000

Listing Price

Property image 1
812 McAfee Dr, Delta Junction, AK 99737
Loc: Delta Junction, AK
Days Listed
0
Lot Size
0.50 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Alaska Homeschool

PK-12
8.2 mi away
6

Delta Junction Sr. High School

9-12
8.2 mi away
9

Delta Junction Elementary School

PK-5
8.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.95%
Total ROI
24.4%
Cash Flow
$180/mo
DSCR
1.15
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-09Listed for sale$245,000$219
2026-08-26Listing removed$245,000$219
2026-06-16Price change$245,000$219
2026-02-17Price change$259,000$231
2025-10-11Price change$267,900$239
2025-08-28Listed for sale$274,900$245
2020-06-05Sold$0
2019-10-11Listing removed$169,900$152
2019-10-01Price change$169,900$152
2019-08-07Listed for sale$171,900$153
2018-12-26Sold$0
2018-11-08Pending sale$174,000$155
2018-08-22Price change$174,000$155
2018-06-19Listed for sale$179,000$160
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,120
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $245,000Rent Basis: Modeled Estimate ($1,960/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $100/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.71%

NOI: $13,995/yr

Cash-on-Cash Yield
-2.2%

On $56,350 invested

DSCR Ratio
0.92x

Negative debt coverage

5-Yr Leveraged ROI
+83.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$243/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$98/mo
Repairs & Maintenance (10% of rent)-$196/mo
Property Management (8% of rent)-$157/mo
Total Pure Operating Expenses-$794/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,960/mo
Less: Operating Expenses-$794/mo
Net Operating Income (NOI)+$1,166/mo
Less: Debt Service (30yr @ 6.75%)-$1,271/mo
Net Cash Flow
$-105/mo
$-1,260/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Delta Junction.