Back to Dashboard
FOR_SALEGood Deal0 days on market

187 Chalcopyrite Ln

187 Chalcopyrite Ln, Healy, AK 99743, Healy, AK 99743
$399,900

Listing Price

Log in to unlock AI Insights
Property image 1
187 Chalcopyrite Ln, Healy, AK 99743
Loc: Healy, AK
Days Listed
0
Lot Size
1.34 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Tri-Valley School

PK-12
0.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.14%
Total ROI
25.4%
Cash Flow
$357/mo
DSCR
1.18
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-09Listed for sale$399,900$233
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,720
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $399,900Rent Basis: Modeled Estimate ($3,199/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $117/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.85%

NOI: $23,396/yr

Cash-on-Cash Yield
-1.6%

On $91,977 invested

DSCR Ratio
0.94x

Negative debt coverage

5-Yr Leveraged ROI
+86.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$397/mo
Homeowner / Hazard Insurance-$117/mo
Vacancy Reserve (5% of rent)-$160/mo
Repairs & Maintenance (10% of rent)-$320/mo
Property Management (8% of rent)-$256/mo
Total Pure Operating Expenses-$1,249/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,199/mo
Less: Operating Expenses-$1,249/mo
Net Operating Income (NOI)+$1,950/mo
Less: Debt Service (30yr @ 6.75%)-$2,075/mo
Net Cash Flow
$-125/mo
$-1,504/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
DSCR Tool
Loan qualification
Rental Cash Flow
6-month reserves
Leveraged ROI
10-year compounding
Deal Scorecard
1% Rule test
Pure NOI
Operating ratios

Similar Properties Nearby

Explore other investment opportunities in Healy.