OFF_MARKETRisky Deal3 days on market

4029 W 89th Ct

4029 W 89th Ct, Anchorage, AK 99502, Anchorage, AK 99502
$450,000
Zestimate®:$456,100$6,100 Under Market

Listing Price

Property image 1
4029 W 89th Ct, Anchorage, AK 99502
Loc: Anchorage, AK
Days Listed
3
Tax Assessed
$422k
Zestimate®
$456k
1% Under Valued
Lot Size
6,970 sqft
Rent Estimate
$2,036/mo
Est. Cash Flow base
Type
multi family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Sand Lake Elementary School

PK-6
0.8 mi away
N/A

Mears Middle School

6-8
1.1 mi away
5

Dimond High School

9-12
0.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.50%
Total ROI
7.1%
Cash Flow
$-965/mo
DSCR
0.58
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2020-10-04Listing removed$1,395$1
2020-09-10Listed for rent$1,395$1
2011-06-13Sold$0
1996-01-08Sold$0

Tax History

YearProperty TaxTax Assessment
2025$6,657.06$421,600
2024$6,538.73$405,000
2023$6,251.71$367,100
2022$6,089.34$361,600
2021$0$337,600
2020$0$344,700
2019$0$342,900
2018$0$342,900
2017$4,272.4$348,300
2016$4,272.4$339,600
2015$4,272.4$305,100
2014$4,272.4$285,800
2013$0$280,000
2012$0$274,400
2011$0$264,800
2010$0$248,800
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,132
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $450,000Rent Basis: Observed Comp Model ($2,036/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $131/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.72%

NOI: $12,224/yr

Cash-on-Cash Yield
-15.3%

On $103,500 invested

DSCR Ratio
0.44x

Negative debt coverage

5-Yr Leveraged ROI
+17.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$418/mo
Homeowner / Hazard Insurance-$131/mo
Vacancy Reserve (5% of rent)-$102/mo
Repairs & Maintenance (10% of rent)-$204/mo
Property Management (8% of rent)-$163/mo
Total Pure Operating Expenses-$1,017/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,036/mo
Less: Operating Expenses-$1,017/mo
Net Operating Income (NOI)+$1,019/mo
Less: Debt Service (30yr @ 6.75%)-$2,335/mo
Net Cash Flow
$-1,316/mo
$-15,796/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Anchorage.