FOR_SALEGood Deal29 days on market

13976 S Cypress Cove Cir

13976 S Cypress Cove Cir, Davie, FL 33325, Davie, FL 33325
$499,900

Listing Price

Property image 1
13976 S Cypress Cove Cir, Davie, FL 33325
Loc: Davie, FL
Days Listed
29
Tax Assessed
$562k
Lot Size
5,100 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Flamingo Elementary School

PK-5
1 mi away
7

Indian Ridge Middle School

6-8
3.3 mi away
6

Western High School

9-12
0.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.05%
Total ROI
24.9%
Cash Flow
$410/mo
DSCR
1.16
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-09Pending sale$499,900$305
2026-08-29Price change$499,900$305
2026-08-19Price change$499,999$305
2026-08-10Listed for sale$524,999$320
2012-06-25Sold$235,000$143
2012-05-16Price change$244,999$149
2012-04-07Price change$249,900$152
2012-02-18Listed for sale$252,500$154
2010-12-16Sold$232,000$142
2010-10-03Listed for sale$245,000$149
2001-09-18Sold$177,000$108
1999-03-24Sold$138,900$85

Tax History

YearProperty TaxTax Assessment
2025$5,123.22$264,310
2024$4,992.88$256,870
2023$4,877.82$249,390
2022$4,522.5$242,130
2021$4,371.43$235,080
2020$4,351.4$231,840
2019$4,181.52$226,630
2018$4,181.52$222,410
2017$4,043.52$217,840
2016$3,962.62$213,360
2015$3,925.2$211,880
2014$4,047.03$210,200
2013$4,047.03$207,100
2012$4,056.52$211,620
2011$4,036.28$210,300
2010$3,614.54$184,130
2009$3,433.31$179,290
2008$3,268.51$179,120
2007$3,475.44$173,910
2006$3,712.31$169,670
2005$0$164,730
2004$3,440.39$159,940
2003$3,361.43$156,960
2002$3,335.42$153,290
2001$2,598.91$125,060
2000$2,494.01$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,639
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $499,900Rent Basis: Modeled Estimate ($3,999/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $250/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.69%

NOI: $28,445/yr

Cash-on-Cash Yield
-2.3%

On $114,977 invested

DSCR Ratio
0.91x

Negative debt coverage

5-Yr Leveraged ROI
+82.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$459/mo
Homeowner / Hazard Insurance-$250/mo
Vacancy Reserve (5% of rent)-$200/mo
Repairs & Maintenance (10% of rent)-$400/mo
Property Management (8% of rent)-$320/mo
Total Pure Operating Expenses-$1,629/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,999/mo
Less: Operating Expenses-$1,629/mo
Net Operating Income (NOI)+$2,370/mo
Less: Debt Service (30yr @ 6.75%)-$2,594/mo
Net Cash Flow
$-223/mo
$-2,682/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Davie.

13976 S Cypress Cove Cir | Davie, FL | Haven AI Analysis | Haven by ScoutHavens