FOR_SALENeutral Deal57 days on market

15821 Sedgewyck Circle N

15821 Sedgewyck Circle N, Davie, FL 33331, Davie, FL 33331
$770,000
Zestimate®:$755,700

Listing Price

Property image 1
15821 Sedgewyck Circle N, Davie, FL 33331
Loc: Davie, FL
Days Listed
57
Tax Assessed
$241k
Zestimate®
$756k
Market Rate
Lot Size
8,397 sqft
Rent Estimate
$4,721/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Hawkes Bluff Elementary School

PK-5
0.2 mi away
8

Silver Trail Middle School

6-8
2.2 mi away
8

West Broward High School

PK,9-12
4.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.46%
Total ROI
17.0%
Cash Flow
$-390/mo
DSCR
0.90
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-23Price change$770,000$363
2026-07-13Listed for sale$790,000$372
2017-10-24Listing removed$459,900$217
2017-09-29Listed for sale$459,900$217
1990-07-01Sold$119,743$56

Tax History

YearProperty TaxTax Assessment
2025$4,456.27$240,730
2024$4,331.26$233,950
2023$4,207.45$227,140
2022$3,854.56$220,530
2021$3,779$214,110
2020$3,790.58$211,160
2019$3,650.63$206,420
2018$3,650.63$202,580
2017$3,521.07$198,420
2016$3,427.44$194,340
2015$3,378.9$192,990
2014$3,454.92$191,460
2013$3,454.92$246,420
2012$3,334.69$244,580
2011$3,250.07$257,330
2010$3,392.88$177,430
2009$3,225.5$172,770
2008$3,056.64$172,600
2007$3,259.82$167,580
2006$3,480.76$163,500
2005$0$158,740
2004$3,163.58$154,120
2003$3,119.75$151,250
2002$3,101.22$147,710
2001$3,051.37$145,390
2000$2,987.62$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,124
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $770,000Rent Basis: Observed Comp Model ($4,721/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $385/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.76%

NOI: $36,643/yr

Cash-on-Cash Yield
-6.4%

On $177,100 invested

DSCR Ratio
0.76x

Negative debt coverage

5-Yr Leveraged ROI
+62.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$197/mo
Homeowner / Hazard Insurance-$385/mo
Vacancy Reserve (5% of rent)-$236/mo
Repairs & Maintenance (10% of rent)-$472/mo
Property Management (8% of rent)-$378/mo
Total Pure Operating Expenses-$1,667/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,721/mo
Less: Operating Expenses-$1,667/mo
Net Operating Income (NOI)+$3,054/mo
Less: Debt Service (30yr @ 6.75%)-$3,995/mo
Net Cash Flow
$-942/mo
$-11,301/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Davie.