FOR_SALEExcellent Deal7 days on market

12945 Stonebrook Drive

12945 Stonebrook Drive, Davie, FL 33330, Davie, FL 33330
$2,950,000
Zestimate®:$2,735,800

Listing Price

Property image 1
12945 Stonebrook Drive, Davie, FL 33330
Loc: Davie, FL
Days Listed
7
Tax Assessed
$1185k
Zestimate®
$2736k
Market Rate
Lot Size
0.92 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Country Isles Elementary School

PK-5
3.3 mi away
7

Indian Ridge Middle School

6-8
2.7 mi away
6

Western High School

9-12
1.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.67%
Total ROI
28.0%
Cash Flow
$3,934/mo
DSCR
1.26
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-01Listed for sale$2,950,000$547
2014-10-17Sold$1,050,000$195
2014-08-31Listed for sale$1,500,000$278
2014-05-08Sold$920,100$171
2014-01-17Price change$525,000$97
2014-01-15Listed for sale$1,066,050$198
2013-06-24Sold$870,100$161
2007-11-01Sold$1,925,000$357
2002-08-12Sold$1,660,400$308
2001-04-17Sold$307,000$57

Tax History

YearProperty TaxTax Assessment
2025$22,944.11$1,153,590
2024$22,361.69$1,121,080
2023$21,991.38$1,088,430
2022$20,895$1,056,730
2021$20,318.2$1,025,960
2020$20,055.48$1,011,800
2019$19,647.41$989,060
2018$19,647.41$970,620
2017$19,118.18$957,330
2016$18,961.32$937,640
2015$18,855.47$931,130
2014$28,817.98$1,312,570
2013$28,817.98$1,136,410
2012$27,441.7$1,254,440
2011$25,818.4$1,181,590
2010$23,182.6$1,074,140
2009$25,566.3$1,219,510
2008$32,286.5$1,559,250
2007$29,089.7$1,430,670
2006$34,551.9$1,528,410
2005$0$1,483,900
2004$34,917.2$1,440,680
2003$35,240.1$1,440,670
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
6
Sq Ft
5,392
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $2,950,000Rent Basis: Modeled Estimate ($23,600/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $1,475/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.40%

NOI: $188,754/yr

Cash-on-Cash Yield
0.7%

On $678,500 invested

DSCR Ratio
1.03x

Tight qualification

5-Yr Leveraged ROI
+97.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$968/mo
Homeowner / Hazard Insurance-$1,475/mo
Vacancy Reserve (5% of rent)-$1,180/mo
Repairs & Maintenance (10% of rent)-$2,360/mo
Property Management (8% of rent)-$1,888/mo
Total Pure Operating Expenses-$7,871/mo
Net Investor Cash Flow
Gross Scheduled Rent+$23,600/mo
Less: Operating Expenses-$7,871/mo
Net Operating Income (NOI)+$15,729/mo
Less: Debt Service (30yr @ 6.75%)-$15,307/mo
Net Cash Flow
$423/mo
$5,071/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Davie.