OFF_MARKETNeutral Deal18 days on market

317 E Garden Cove Circle

317 E Garden Cove Circle, Davie, FL 33325, Fort Lauderdale, FL 33325
$750,000
Zestimate®:$727,400

Listing Price

Property image 1
317 E Garden Cove Circle, Davie, FL 33325
Loc: Fort Lauderdale, FL
Days Listed
18
Tax Assessed
$296k
Zestimate®
$727k
Market Rate
Lot Size
7,069 sqft
Rent Estimate
$4,993/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Flamingo Elementary School

PK-5
0.8 mi away
7

Indian Ridge Middle School

6-8
3.1 mi away
6

Western High School

9-12
0.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.03%
Total ROI
19.8%
Cash Flow
$-24/mo
DSCR
0.99
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-21Listed for sale$750,000$304
2025-09-30Listing removed$750,000$304
2025-08-17Price change$750,000$304
2025-07-18Listed for sale$775,000$314
2000-01-21Sold$198,700$81

Tax History

YearProperty TaxTax Assessment
2025$5,601.11$288,330
2024$5,459.31$280,210
2023$5,333.93$272,050
2022$4,959.68$264,130
2021$4,796.89$256,440
2020$4,770.22$252,900
2019$4,594.25$247,220
2018$4,594.25$242,620
2017$4,445.14$237,630
2016$4,359.05$232,750
2015$4,319.98$231,140
2014$4,455.96$229,310
2013$4,455.96$276,950
2012$4,279.52$269,040
2011$4,147.37$266,330
2010$4,234.32$212,510
2009$4,020.71$206,930
2008$3,657.61$198,120
2007$3,852.5$192,350
2006$4,120.99$187,660
2005$0$182,200
2004$3,858.36$176,900
2003$3,776.62$173,610
2002$3,751.92$169,550
2001$3,665.01$166,880
2000$3,871.49$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,466
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $750,000Rent Basis: Observed Comp Model ($4,993/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $375/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.16%

NOI: $38,733/yr

Cash-on-Cash Yield
-4.6%

On $172,500 invested

DSCR Ratio
0.83x

Negative debt coverage

5-Yr Leveraged ROI
+71.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$242/mo
Homeowner / Hazard Insurance-$375/mo
Vacancy Reserve (5% of rent)-$250/mo
Repairs & Maintenance (10% of rent)-$499/mo
Property Management (8% of rent)-$399/mo
Total Pure Operating Expenses-$1,765/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,993/mo
Less: Operating Expenses-$1,765/mo
Net Operating Income (NOI)+$3,228/mo
Less: Debt Service (30yr @ 6.75%)-$3,892/mo
Net Cash Flow
$-664/mo
$-7,966/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Fort Lauderdale.