OFF_MARKETGood Deal41 days on market

13955 Langley Place

13955 Langley Place, Davie, FL 33325, Fort Lauderdale, FL 33325
$475,000
Zestimate®:$465,400

Listing Price

Property image 1
13955 Langley Place, Davie, FL 33325
Loc: Fort Lauderdale, FL
Days Listed
41
Tax Assessed
$458k
Zestimate®
$465k
Market Rate
Lot Size
5,906 sqft
Rent Estimate
$3,295/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Flamingo Elementary School

PK-5
1 mi away
7

Indian Ridge Middle School

6-8
3.3 mi away
6

Western High School

9-12
0.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.10%
Total ROI
20.2%
Cash Flow
$13/mo
DSCR
1.01
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-31Price change$475,000$349
2026-07-29Listed for sale$500,000$368
2025-01-30Listing removed$3,300$2
2025-01-13Listed for rent$3,300$2
2024-12-21Listing removed$3,350$2
2024-12-17Price change$3,350$2
2024-10-24Price change$3,400$3
2024-09-25Listed for rent$3,500$3
2023-03-15Listing removed$0
2023-03-05Listed for rent$3,300$2
2005-03-08Sold$258,800$190
2000-08-04Sold$116,000$85
1992-08-01Sold$90,000$66

Tax History

YearProperty TaxTax Assessment
2025$9,719.71$451,090
2024$9,525.18$440,030
2023$2,596.45$158,160
2022$2,320.54$153,560
2021$2,214.62$149,090
2020$2,220.96$147,040
2019$2,075.55$143,740
2018$2,075.55$141,060
2017$1,979.41$138,160
2016$1,923.78$135,320
2015$2,038.94$134,380
2014$2,385.09$133,320
2013$2,385.09$159,100
2012$2,285.27$129,160
2011$2,790.67$152,190
2010$2,870.38$150,180
2009$3,544.49$184,570
2008$4,648.32$245,900
2007$4,833.41$238,740
2006$5,180.38$232,920
2005$0$116,680
2004$2,306.43$113,290
2003$2,243.85$111,180
2002$2,207.01$108,580
2001$2,193.8$108,580
2000$2,752.35$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,360
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $475,000Rent Basis: Observed Comp Model ($3,295/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $238/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.86%

NOI: $23,100/yr

Cash-on-Cash Yield
-5.9%

On $109,250 invested

DSCR Ratio
0.78x

Negative debt coverage

5-Yr Leveraged ROI
+64.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$374/mo
Homeowner / Hazard Insurance-$238/mo
Vacancy Reserve (5% of rent)-$165/mo
Repairs & Maintenance (10% of rent)-$330/mo
Property Management (8% of rent)-$264/mo
Total Pure Operating Expenses-$1,370/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,295/mo
Less: Operating Expenses-$1,370/mo
Net Operating Income (NOI)+$1,925/mo
Less: Debt Service (30yr @ 6.75%)-$2,465/mo
Net Cash Flow
$-540/mo
$-6,476/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Fort Lauderdale.