FOR_SALEExcellent Deal61 days on market

14551 SW 24th St

14551 SW 24th St, Davie, FL 33325, Davie, FL 33325
$1,490,000

Listing Price

Property image 1
14551 SW 24th St, Davie, FL 33325
Loc: Davie, FL
Days Listed
61
Tax Assessed
$935k
Lot Size
0.95 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Country Isles Elementary School

PK-5
1.9 mi away
7

Indian Ridge Middle School

6-8
3.8 mi away
6

Western High School

9-12
1.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.81%
Total ROI
28.7%
Cash Flow
$2,159/mo
DSCR
1.29
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-10Price change$1,440,000$470
2026-07-08Listed for sale$1,490,000$487
2024-05-16Sold$1,200,000$392
2024-05-03Pending sale$1,350,000$441
2024-04-10Contingent$1,350,000$441
2024-03-30Listed for sale$1,350,000$441
2022-01-07Sold$750,000$245
2021-10-31Contingent$749,900$245
2021-10-23Listed for sale$749,900$245
1987-11-01Sold$66,786$22

Tax History

YearProperty TaxTax Assessment
2025$12,269.95$588,040
2024$18,526.89$832,730
2023$16,792.83$757,030
2022$3,565.64$167,630
2021$3,414.8$162,750
2020$2,930.01$160,510
2019$2,781.2$156,910
2018$2,781.2$153,990
2017$2,673.37$150,830
2016$2,608.8$147,730
2015$2,575.76$146,710
2014$2,649.69$145,550
2013$2,649.69$282,940
2012$2,546.92$266,840
2011$2,468.31$280,940
2010$2,534.89$134,890
2009$2,459.16$131,350
2008$2,379.73$131,220
2007$2,623.02$127,400
2006$2,804.29$124,300
2005$0$120,680
2004$2,476.88$117,170
2003$2,446.54$114,990
2002$2,382.1$112,300
2001$2,263.88$110,540
2000$2,198.61$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
4
Sq Ft
3,062
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,490,000Rent Basis: Modeled Estimate ($11,920/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $745/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.18%

NOI: $92,041/yr

Cash-on-Cash Yield
-0.2%

On $342,700 invested

DSCR Ratio
0.99x

Negative debt coverage

5-Yr Leveraged ROI
+93.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$763/mo
Homeowner / Hazard Insurance-$745/mo
Vacancy Reserve (5% of rent)-$596/mo
Repairs & Maintenance (10% of rent)-$1,192/mo
Property Management (8% of rent)-$954/mo
Total Pure Operating Expenses-$4,250/mo
Net Investor Cash Flow
Gross Scheduled Rent+$11,920/mo
Less: Operating Expenses-$4,250/mo
Net Operating Income (NOI)+$7,670/mo
Less: Debt Service (30yr @ 6.75%)-$7,731/mo
Net Cash Flow
$-61/mo
$-735/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Davie.