FOR_SALEExcellent Deal7 days on market

2191 SW 131st Terrace

2191 SW 131st Terrace, Davie, FL 33325, Davie, FL 33325
$1,450,000
Zestimate®:$1,367,500

Listing Price

Property image 1
2191 SW 131st Terrace, Davie, FL 33325
Loc: Davie, FL
Days Listed
7
Tax Assessed
$565k
Zestimate®
$1368k
Market Rate
Lot Size
0.81 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Country Isles Elementary School

PK-5
3 mi away
7

Indian Ridge Middle School

6-8
2.6 mi away
6

Western High School

9-12
0.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.60%
Total ROI
27.6%
Cash Flow
$1,847/mo
DSCR
1.25
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-08Contingent$1,450,000$425
2026-09-01Listed for sale$1,450,000$425
1995-11-14Sold$364,700$107

Tax History

YearProperty TaxTax Assessment
2025$10,904.47$550,050
2024$10,621.34$534,550
2023$10,404.17$518,990
2022$9,810.78$503,880
2021$9,525.5$489,210
2020$9,427.38$482,460
2019$9,183.04$471,620
2018$9,183.04$462,830
2017$8,906.56$453,320
2016$8,755.57$444,000
2015$8,695.22$440,920
2014$8,892.08$437,430
2013$8,989.49$547,270
2012$8,650.79$476,050
2011$8,376.5$507,050
2010$8,493.8$405,350
2009$8,062.03$394,700
2008$7,683.8$394,310
2007$7,741.75$382,830
2006$8,338.71$373,500
2005$0$362,630
2004$8,145.15$352,070
2003$8,047.11$345,510
2002$8,045.86$337,420
2001$7,884.53$332,110
2000$7,709.83$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
3,412
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,450,000Rent Basis: Modeled Estimate ($11,600/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $725/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.41%

NOI: $92,948/yr

Cash-on-Cash Yield
0.8%

On $333,500 invested

DSCR Ratio
1.03x

Tight qualification

5-Yr Leveraged ROI
+98.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$461/mo
Homeowner / Hazard Insurance-$725/mo
Vacancy Reserve (5% of rent)-$580/mo
Repairs & Maintenance (10% of rent)-$1,160/mo
Property Management (8% of rent)-$928/mo
Total Pure Operating Expenses-$3,854/mo
Net Investor Cash Flow
Gross Scheduled Rent+$11,600/mo
Less: Operating Expenses-$3,854/mo
Net Operating Income (NOI)+$7,746/mo
Less: Debt Service (30yr @ 6.75%)-$7,524/mo
Net Cash Flow
$222/mo
$2,663/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Davie.