FOR_SALEExcellent Deal5 days on market

3495 MEADOWBROOK Way

3495 MEADOWBROOK Way, Davie, FL 33328, Davie, FL 33328
$2,769,000
Zestimate®:$2,559,100

Listing Price

Property image 1
3495 MEADOWBROOK Way, Davie, FL 33328
Loc: Davie, FL
Days Listed
5
Tax Assessed
$2294k
Zestimate®
$2559k
Market Rate
Lot Size
0.81 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Fox Trail Elementary School

PK-5
2.1 mi away
7

Indian Ridge Middle School

6-8
1.9 mi away
6

Western High School

9-12
2.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.60%
Total ROI
27.7%
Cash Flow
$3,542/mo
DSCR
1.25
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-03Listed for sale$2,769,000$563
2013-12-30Sold$1,050,000$213
2013-11-08Pending sale$1,190,000$242
2013-09-10Price change$1,190,000$242
2013-08-25Price change$1,200,000$244
2013-07-18Listed for sale$1,275,000$259
2004-09-20Sold$833,000$169

Tax History

YearProperty TaxTax Assessment
2025$23,640.3$1,190,460
2024$23,058.86$1,156,910
2023$22,670.77$1,123,220
2022$21,549.37$1,090,510
2021$20,954.22$1,058,750
2020$20,686.09$1,044,140
2019$20,269.66$1,020,670
2018$20,269.66$1,001,640
2017$19,701.84$981,040
2016$19,406.46$960,870
2015$19,303.09$954,200
2014$20,947.23$989,880
2013$20,947.23$1,031,420
2009$22,735.6$1,085,680
2008$22,194.1$1,098,410
2007$17,122.2$833,150
2006$18,367.9$812,830
2005$0$789,160
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
4
Sq Ft
4,921
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $2,769,000Rent Basis: Modeled Estimate ($22,152/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $1,385/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.98%

NOI: $165,587/yr

Cash-on-Cash Yield
-1.1%

On $636,870 invested

DSCR Ratio
0.96x

Negative debt coverage

5-Yr Leveraged ROI
+88.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$1,873/mo
Homeowner / Hazard Insurance-$1,385/mo
Vacancy Reserve (5% of rent)-$1,108/mo
Repairs & Maintenance (10% of rent)-$2,215/mo
Property Management (8% of rent)-$1,772/mo
Total Pure Operating Expenses-$8,353/mo
Net Investor Cash Flow
Gross Scheduled Rent+$22,152/mo
Less: Operating Expenses-$8,353/mo
Net Operating Income (NOI)+$13,799/mo
Less: Debt Service (30yr @ 6.75%)-$14,368/mo
Net Cash Flow
$-569/mo
$-6,826/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Davie.