FOR_SALERisky Deal247 days on market

6432 SW 55th Pl

6432 SW 55th Pl, Davie, FL 33314, Davie, FL 33314
$1,150,000
Zestimate®:$1,110,800

Listing Price

Property image 1
6432 SW 55th Pl, Davie, FL 33314
Loc: Davie, FL
Days Listed
247
Tax Assessed
$1088k
Zestimate®
$1111k
Market Rate
Lot Size
0.33 acres
Rent Estimate
$4,770/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Silver Ridge Elementary School

PK-5
2.8 mi away
5

Driftwood Middle School

6-8
1.2 mi away
2

Hollywood Hills High School

9-12
2.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.24%
Total ROI
5.9%
Cash Flow
$-2,710/mo
DSCR
0.53
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-31Listed for sale$1,150,000$422
2026-03-23Listing removed$1,199,000$440
2026-01-16Price change$1,199,000$440
2026-01-03Listed for sale$1,250,000$459
2024-06-29Listing removed$0
2024-04-25Listed for sale$1,270,000$466

Tax History

YearProperty TaxTax Assessment
2025$9,910.25$536,090
2024$9,639.49$520,990
2023$9,411.23$505,820
2022$8,872.84$491,090
2021$8,756.36$476,790
2020$8,727.61$470,210
2019$8,557.56$459,640
2018$8,557.56$451,070
2017$8,286.73$441,800
2016$8,088.05$435,680
2015$8,064.07$115,960
2014$2,417.2$115,960
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,723
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,150,000Rent Basis: Observed Comp Model ($4,770/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $575/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.31%

NOI: $26,512/yr

Cash-on-Cash Yield
-17.0%

On $264,500 invested

DSCR Ratio
0.37x

Negative debt coverage

5-Yr Leveraged ROI
+9.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$889/mo
Homeowner / Hazard Insurance-$575/mo
Vacancy Reserve (5% of rent)-$239/mo
Repairs & Maintenance (10% of rent)-$477/mo
Property Management (8% of rent)-$382/mo
Total Pure Operating Expenses-$2,561/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,770/mo
Less: Operating Expenses-$2,561/mo
Net Operating Income (NOI)+$2,209/mo
Less: Debt Service (30yr @ 6.75%)-$5,967/mo
Net Cash Flow
$-3,758/mo
$-45,094/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Davie.

6432 SW 55th Pl | Davie, FL | Haven AI Analysis | Haven by ScoutHavens