FOR_SALENeutral Deal16 days on market

1181 SW 108th Ter

1181 SW 108th Ter, Davie, FL 33324, Davie, FL 33324
$495,000
Zestimate®:$480,900

Listing Price

Property image 1
1181 SW 108th Ter, Davie, FL 33324
Loc: Davie, FL
Days Listed
16
Tax Assessed
$492k
Zestimate®
$481k
Market Rate
Lot Size
4,322 sqft
Rent Estimate
$3,290/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Fox Trail Elementary School

PK-5
0.8 mi away
7

Indian Ridge Middle School

6-8
0.4 mi away
6

Western High School

9-12
2.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.74%
Total ROI
18.4%
Cash Flow
$-134/mo
DSCR
0.95
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-22Listed for sale$495,000$338
2026-07-21Sold$307,900$210
1990-12-01Sold$76,371$52

Tax History

YearProperty TaxTax Assessment
2025$2,523.59$155,830
2024$2,445.67$151,440
2023$2,364.42$147,030
2022$2,098.82$142,750
2021$1,998.28$138,600
2020$2,007.84$136,690
2019$1,865.05$133,620
2018$1,865.05$131,130
2017$1,774.67$128,440
2016$2,152.18$125,800
2015$2,122.28$124,930
2014$2,175.26$123,940
2013$2,175.26$142,030
2010$2,087.22$114,860
2009$2,004.14$111,850
2008$1,893.97$111,740
2007$2,153.56$108,490
2006$2,263.8$105,850
2005$0$102,770
2004$1,959.1$99,780
2003$1,894.05$97,920
2002$1,862.7$95,630
2001$1,810.36$94,130
2000$1,760.88$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,466
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $495,000Rent Basis: Observed Comp Model ($3,290/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $248/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.57%

NOI: $22,602/yr

Cash-on-Cash Yield
-7.2%

On $113,850 invested

DSCR Ratio
0.73x

Negative debt coverage

5-Yr Leveraged ROI
+58.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$402/mo
Homeowner / Hazard Insurance-$248/mo
Vacancy Reserve (5% of rent)-$165/mo
Repairs & Maintenance (10% of rent)-$329/mo
Property Management (8% of rent)-$263/mo
Total Pure Operating Expenses-$1,406/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,290/mo
Less: Operating Expenses-$1,406/mo
Net Operating Income (NOI)+$1,884/mo
Less: Debt Service (30yr @ 6.75%)-$2,568/mo
Net Cash Flow
$-685/mo
$-8,219/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Davie.