FOR_SALERisky Deal54 days on market

2255 SW 145th Ave

2255 SW 145th Ave, Davie, FL 33325, Davie, FL 33325
$1,290,000
Zestimate®:$1,229,100

Listing Price

Property image 1
2255 SW 145th Ave, Davie, FL 33325
Loc: Davie, FL
Days Listed
54
Tax Assessed
$1131k
Zestimate®
$1229k
Market Rate
Lot Size
0.83 acres
Rent Estimate
$6,423/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Country Isles Elementary School

PK-5
1.9 mi away
7

Indian Ridge Middle School

6-8
3.7 mi away
6

Western High School

9-12
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.23%
Total ROI
10.8%
Cash Flow
$-1,973/mo
DSCR
0.70
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-05Price change$1,290,000$519
2026-08-18Price change$1,300,000$523
2026-07-19Listed for sale$1,349,900$543
2021-11-02Sold$880,000$354
2021-10-01Pending sale$890,000$358
2021-09-30Contingent$890,000$358
2021-09-22Listed for sale$890,000$358
2015-05-28Sold$530,000$213
2015-05-13Pending sale$549,000$221
2015-03-09Listed for sale$549,000$221
1989-05-01Sold$33,786$14

Tax History

YearProperty TaxTax Assessment
2025$22,311.33$1,122,090
2024$21,762.67$1,090,470
2023$19,373.7$875,830
2022$16,563.4$796,210
2021$8,278.12$427,080
2020$8,200.65$421,190
2019$7,976.89$411,730
2018$7,976.89$403,270
2017$7,701.93$394,980
2016$7,568.04$386,860
2015$7,513.08$256,230
2014$5,013.91$254,200
2013$5,013.91$342,420
2012$4,821.6$322,930
2011$4,670.03$339,990
2010$4,753.12$235,570
2009$4,531.49$229,380
2008$4,370.66$229,160
2007$4,551.87$222,490
2006$4,893.65$217,070
2005$0$210,750
2004$4,616.06$204,620
2003$4,494.38$199,990
2002$4,458.85$195,310
2001$4,341.05$192,240
2000$4,234.48$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,487
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,290,000Rent Basis: Observed Comp Model ($6,423/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $645/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.14%

NOI: $40,529/yr

Cash-on-Cash Yield
-13.4%

On $296,700 invested

DSCR Ratio
0.50x

Negative debt coverage

5-Yr Leveraged ROI
+27.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$923/mo
Homeowner / Hazard Insurance-$645/mo
Vacancy Reserve (5% of rent)-$321/mo
Repairs & Maintenance (10% of rent)-$642/mo
Property Management (8% of rent)-$514/mo
Total Pure Operating Expenses-$3,046/mo
Net Investor Cash Flow
Gross Scheduled Rent+$6,423/mo
Less: Operating Expenses-$3,046/mo
Net Operating Income (NOI)+$3,377/mo
Less: Debt Service (30yr @ 6.75%)-$6,694/mo
Net Cash Flow
$-3,316/mo
$-39,794/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Davie.