OFF_MARKETExcellent Deal4 days on market

11601 SW 21st Court

11601 SW 21st Court, Davie, FL 33325, Fort Lauderdale, FL 33325
$1,495,000

Listing Price

Property image 1
11601 SW 21st Court, Davie, FL 33325
Loc: Fort Lauderdale, FL
Days Listed
4
Tax Assessed
$552k
Lot Size
0.80 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Fox Trail Elementary School

PK-5
1.7 mi away
7

Indian Ridge Middle School

6-8
1.4 mi away
6

Western High School

9-12
1.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.11%
Total ROI
30.2%
Cash Flow
$2,548/mo
DSCR
1.34
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-04Listed for sale$1,495,000$561
2020-06-12Sold$600,000$225
2020-05-04Pending sale$619,000$232
2020-04-02Listed for sale$619,000$232
2020-03-31Pending sale$619,000$232
2020-03-31Listed for sale$619,000$232
2020-03-26Pending sale$619,000$232
2020-03-18Price change$619,000$232
2020-02-28Price change$654,000$246
2020-02-10Price change$659,000$247
2020-01-14Price change$669,000$251
2019-12-16Price change$679,000$255
2019-11-13Listed for sale$699,000$262

Tax History

YearProperty TaxTax Assessment
2019$5,530.87$291,520
2018$5,530.87$286,090
2017$5,340.45$280,210
2016$5,239.42$274,450
2015$5,194.88$272,550
2014$5,363.31$270,390
2013$5,363.31$341,630
2012$5,156.86$370,850
2011$4,939.7$348,610
2010$5,023.83$247,970
2009$4,780.03$241,460
2008$4,587.33$241,220
2007$4,764.99$234,200
2006$5,112.64$228,490
2005$0$221,840
2004$4,843.58$215,380
2003$4,769.21$211,370
2002$4,751.04$206,420
2001$4,610.38$203,170
2000$4,654.04$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,663
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,495,000Rent Basis: Modeled Estimate ($11,960/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $748/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.43%

NOI: $96,129/yr

Cash-on-Cash Yield
0.9%

On $343,850 invested

DSCR Ratio
1.03x

Tight qualification

5-Yr Leveraged ROI
+98.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$450/mo
Homeowner / Hazard Insurance-$748/mo
Vacancy Reserve (5% of rent)-$598/mo
Repairs & Maintenance (10% of rent)-$1,196/mo
Property Management (8% of rent)-$957/mo
Total Pure Operating Expenses-$3,949/mo
Net Investor Cash Flow
Gross Scheduled Rent+$11,960/mo
Less: Operating Expenses-$3,949/mo
Net Operating Income (NOI)+$8,011/mo
Less: Debt Service (30yr @ 6.75%)-$7,757/mo
Net Cash Flow
$254/mo
$3,042/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Fort Lauderdale.