OFF_MARKETExcellent Deal47 days on market

15600 Gauntlet Hall Mnr

15600 Gauntlet Hall Mnr, Fort Lauderdale, FL 33331, Fort Lauderdale, FL 33331
$489,900
Zestimate®:$493,200$3,300 Under Market

Listing Price

Property image 1
15600 Gauntlet Hall Mnr, Fort Lauderdale, FL 33331
Loc: Fort Lauderdale, FL
Days Listed
47
Tax Assessed
$567k
Zestimate®
$493k
1% Under Valued
Lot Size
6,300 sqft
Rent Estimate
$4,960/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
9.30%
Total ROI
36.2%
Cash Flow
$1,320/mo
DSCR
1.53
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,745
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $489,900Rent Basis: Observed Comp Model ($4,960/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $245/mo
Haven ScoreGood
7/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
7.62%

NOI: $37,333/yr

Cash-on-Cash Yield
6.1%

On $112,677 invested

DSCR Ratio
1.22x

Tight qualification

5-Yr Leveraged ROI
+124.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$463/mo
Homeowner / Hazard Insurance-$245/mo
Vacancy Reserve (5% of rent)-$248/mo
Repairs & Maintenance (10% of rent)-$496/mo
Property Management (8% of rent)-$397/mo
Total Pure Operating Expenses-$1,849/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,960/mo
Less: Operating Expenses-$1,849/mo
Net Operating Income (NOI)+$3,111/mo
Less: Debt Service (30yr @ 6.75%)-$2,542/mo
Net Cash Flow
$569/mo
$6,829/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Fort Lauderdale.