FOR_SALEGood Deal24 days on market

2638 Oak Park Cir

2638 Oak Park Cir, Davie, FL 33328, Davie, FL 33328
$650,000
Zestimate®:$635,300

Listing Price

Property image 1
2638 Oak Park Cir, Davie, FL 33328
Loc: Davie, FL
Days Listed
24
Tax Assessed
$628k
Zestimate®
$635k
Market Rate
Lot Size
6,043 sqft
Rent Estimate
$5,001/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Silver Ridge Elementary School

PK-5
0.9 mi away
7

Indian Ridge Middle School

6-8
1.4 mi away
6

Western High School

9-12
3.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.97%
Total ROI
24.5%
Cash Flow
$487/mo
DSCR
1.15
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-02Price change$650,000$335
2026-08-14Listed for sale$685,000$353
2026-07-28Listing removed$719,000$370
2026-07-27Listed for sale$719,000$370
2026-06-29Listing removed$719,000$370
2026-06-14Price change$719,000$370
2026-05-15Price change$739,000$380
2026-05-04Listed for sale$749,000$385
2013-01-23Sold$300,000$154
2012-10-02Listed for sale$310,000$160
2012-04-05Listing removed$289,900$149
2012-04-03Listed for sale$289,900$149
2003-08-05Sold$274,000$141
2003-04-30Sold$205,000$106
1999-10-28Sold$175,000$90
1993-06-03Sold$145,000$75

Tax History

YearProperty TaxTax Assessment
2025$6,763.56$346,530
2024$6,595.93$336,770
2023$6,456.34$326,970
2022$6,036.3$317,450
2021$5,842.9$308,210
2020$5,800.94$303,960
2019$5,609.31$297,130
2018$5,609.31$291,590
2017$5,435.94$285,600
2016$5,335.82$279,730
2015$5,292.4$277,790
2014$5,462.98$275,590
2013$5,462.98$229,950
2012$3,779.54$198,550
2011$4,157.39$215,890
2010$4,331.89$216,730
2009$4,526.54$231,320
2008$5,480.1$287,800
2007$6,773.28$335,550
2006$7,401.81$307,440
2005$0$252,890
2004$5,868.82$233,470
2003$3,070.8$145,220
2002$3,042.94$141,820
2001$2,975.08$139,590
2000$2,898.26$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,943
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $650,000Rent Basis: Observed Comp Model ($5,001/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $325/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.56%

NOI: $36,159/yr

Cash-on-Cash Yield
-2.9%

On $149,500 invested

DSCR Ratio
0.89x

Negative debt coverage

5-Yr Leveraged ROI
+79.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$513/mo
Homeowner / Hazard Insurance-$325/mo
Vacancy Reserve (5% of rent)-$250/mo
Repairs & Maintenance (10% of rent)-$500/mo
Property Management (8% of rent)-$400/mo
Total Pure Operating Expenses-$1,988/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,001/mo
Less: Operating Expenses-$1,988/mo
Net Operating Income (NOI)+$3,013/mo
Less: Debt Service (30yr @ 6.75%)-$3,373/mo
Net Cash Flow
$-359/mo
$-4,314/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Davie.