FOR_SALERisky Deal18 days on market

2351 Canyon Dr

2351 Canyon Dr, Los Angeles, CA 90068, Los Angeles, CA 90068
$2,599,000
Zestimate®:$2,500,000

Listing Price

Property image 1
2351 Canyon Dr, Los Angeles, CA 90068
Loc: Los Angeles, CA
Days Listed
18
Tax Assessed
$1852k
Zestimate®
$2500k
Market Rate
Lot Size
5,232 sqft
Rent Estimate
$7,483/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Cheremoya Avenue Elementary School

K-5
0.6 mi away
3

Joseph Le Conte Middle School

6-8
1.3 mi away
8

Hollywood Senior High School

9-12
1.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.21%
Total ROI
0.7%
Cash Flow
$-8,359/mo
DSCR
0.36
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-20Listed for sale$2,599,000$1,213
2025-06-28Listing removed$11,000$5
2025-06-02Listed for rent$11,000$5
2025-01-21Listing removed$15,000$7
2024-10-21Listed for rent$15,000$7
2020-01-22Sold$1,660,000$775
2019-11-01Pending sale$1,790,000$836
2019-08-30Price change$1,790,000$836
2019-07-30Listed for sale$1,890,000$882
2007-11-01Sold$925,000$432

Tax History

YearProperty TaxTax Assessment
2026$0$1,851,755
2025$22,093.43$1,815,447
2024$21,770.98$1,779,851
2023$21,347.18$1,744,953
2022$20,374.64$1,710,740
2021$20,129.96$1,677,197
2020$20,043.67$1,110,957
2019$13,596.38$1,089,175
2018$12,986.85$1,067,820
2017$12,986.85$1,046,883
2016$12,701.33$1,026,357
2015$12,377.31$1,010,941
2014$12,232.17$991,139
2012$0$967,316
2011$0$948,350
2010$0$822,000
2009$0$943,500
2008$0$925,000
2007$0$121,966
2006$0$119,575
2005$0$119,575
2004$0$114,933
2003$0$112,828
2002$0$110,617
2000$0$106,324
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,142
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $2,599,000Rent Basis: Observed Comp Model ($7,483/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $1,300/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
1.53%

NOI: $39,655/yr

Cash-on-Cash Yield
-20.4%

On $597,770 invested

DSCR Ratio
0.25x

Negative debt coverage

5-Yr Leveraged ROI
+-8.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$1,157/mo
Homeowner / Hazard Insurance-$1,300/mo
Vacancy Reserve (5% of rent)-$374/mo
Repairs & Maintenance (10% of rent)-$748/mo
Property Management (8% of rent)-$599/mo
Total Pure Operating Expenses-$4,178/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,483/mo
Less: Operating Expenses-$4,178/mo
Net Operating Income (NOI)+$3,305/mo
Less: Debt Service (30yr @ 6.75%)-$13,486/mo
Net Cash Flow
$-10,181/mo
$-122,173/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.