FOR_SALEExcellent Deal10 days on market

2165 Ponet Dr

2165 Ponet Dr, Los Angeles, CA 90068, Los Angeles, CA 90068
$3,800,000
Zestimate®:$3,642,400

Listing Price

Property image 1
2165 Ponet Dr, Los Angeles, CA 90068
Loc: Los Angeles, CA
Days Listed
10
Tax Assessed
$3789k
Zestimate®
$3642k
Market Rate
Lot Size
10,036 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Cheremoya Avenue Elementary School

K-5
0.7 mi away
3

Joseph Le Conte Middle School

6-8
1.1 mi away
8

Hollywood Senior High School

9-12
1.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.41%
Total ROI
26.7%
Cash Flow
$4,257/mo
DSCR
1.22
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-28Listed for sale$3,800,000$1,382
2024-11-05Listing removed$16,000$6
2024-09-13Listed for rent$16,000$6
2024-04-18Listing removed$0
2024-03-14Listed for rent$16,000$6
2023-03-10Listing removed$0
2023-02-23Listed for rent$16,000$6
2022-04-12Sold$3,500,000$1,273
2019-06-29Listing removed$11,000$4
2019-04-15Listed for rent$11,000$4
2018-07-10Listing removed$11,000$4
2018-06-18Listed for rent$11,000$4
2004-05-06Sold$1,950,000$709
2003-12-30Sold$1,837,500$668
2000-04-14Sold$1,195,000$435
1995-12-21Sold$695,000$253

Tax History

YearProperty TaxTax Assessment
2026$0$3,788,509
2025$44,713.33$3,714,226
2024$44,156.29$3,641,399
2023$43,289.24$3,570,000
2022$41,417.64$2,086,070
2021$24,501.61$2,045,167
2020$24,687.11$2,024,197
2019$24,687.11$1,984,508
2018$23,618.18$1,945,597
2017$23,618.18$1,907,449
2016$23,100.64$1,870,049
2015$22,556.19$1,841,960
2014$22,289.36$1,805,880
2012$0$1,762,470
2011$0$1,727,913
2010$0$1,535,000
2009$0$1,792,300
2008$0$1,792,300
2007$0$2,142,000
2006$0$2,100,000
2005$0$2,028,780
2004$0$1,837,500
2003$0$1,268,143
2002$0$1,243,278
2000$0$751,203
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,749
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $3,800,000Rent Basis: Modeled Estimate ($30,400/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $1,900/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.04%

NOI: $229,682/yr

Cash-on-Cash Yield
-0.8%

On $874,000 invested

DSCR Ratio
0.97x

Negative debt coverage

5-Yr Leveraged ROI
+90.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$2,368/mo
Homeowner / Hazard Insurance-$1,900/mo
Vacancy Reserve (5% of rent)-$1,520/mo
Repairs & Maintenance (10% of rent)-$3,040/mo
Property Management (8% of rent)-$2,432/mo
Total Pure Operating Expenses-$11,260/mo
Net Investor Cash Flow
Gross Scheduled Rent+$30,400/mo
Less: Operating Expenses-$11,260/mo
Net Operating Income (NOI)+$19,140/mo
Less: Debt Service (30yr @ 6.75%)-$19,717/mo
Net Cash Flow
$-577/mo
$-6,926/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.