FOR_SALEExcellent Deal18 days on market

2126 E Live Oak Dr

2126 E Live Oak Dr, Los Angeles, CA 90068, Los Angeles, CA 90068
$4,995,000
Zestimate®:$4,776,900

Listing Price

Property image 1
2126 E Live Oak Dr, Los Angeles, CA 90068
Loc: Los Angeles, CA
Days Listed
18
Tax Assessed
$4794k
Zestimate®
$4777k
Market Rate
Lot Size
0.28 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Cheremoya Avenue Elementary School

K-5
0.7 mi away
3

Joseph Le Conte Middle School

6-8
1.1 mi away
8

Hollywood Senior High School

9-12
1.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.46%
Total ROI
27.0%
Cash Flow
$5,813/mo
DSCR
1.23
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-20Listed for sale$4,995,000$1,085
2024-09-04Sold$4,700,000$1,021
2024-08-16Pending sale$4,995,000$1,085
2024-06-07Listed for sale$4,995,000$1,085
2024-05-01Listing removed$0
2024-03-05Price change$4,995,000$1,085
2024-01-01Listed for sale$5,495,000$1,193
2021-06-11Sold$4,150,000$901
2015-08-21Sold$2,300,000$499
2015-06-05Price change$2,399,000$521
2015-04-30Price change$2,450,000$532
2015-04-08Price change$2,895,000$629
2015-03-19Listed for sale$3,200,000$695
1998-01-22Sold$759,000$165

Tax History

YearProperty TaxTax Assessment
2026$0$4,794,000
2025$56,484.02$4,700,000
2024$53,394.34$4,404,011
2023$52,345.71$4,317,659
2022$49,912.4$4,233,000
2021$49,729.51$2,515,382
2020$30,356.27$2,489,591
2019$30,356.27$2,440,776
2018$29,004.77$2,392,919
2017$29,004.77$2,346,000
2016$28,369.08$2,300,000
2015$27,708.85$1,027,437
2014$12,500.91$1,007,312
2012$0$983,099
2011$0$963,824
2010$0$956,622
2009$0$958,896
2008$0$940,095
2007$0$921,663
2006$0$903,592
2005$0$886,842
2004$0$852,407
2003$0$836,785
2002$0$820,378
2000$0$788,524
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
7
Sq Ft
4,605
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $4,995,000Rent Basis: Modeled Estimate ($39,960/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $2,498/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.07%

NOI: $303,299/yr

Cash-on-Cash Yield
-0.7%

On $1,148,850 invested

DSCR Ratio
0.98x

Negative debt coverage

5-Yr Leveraged ROI
+90.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$2,996/mo
Homeowner / Hazard Insurance-$2,498/mo
Vacancy Reserve (5% of rent)-$1,998/mo
Repairs & Maintenance (10% of rent)-$3,996/mo
Property Management (8% of rent)-$3,197/mo
Total Pure Operating Expenses-$14,685/mo
Net Investor Cash Flow
Gross Scheduled Rent+$39,960/mo
Less: Operating Expenses-$14,685/mo
Net Operating Income (NOI)+$25,275/mo
Less: Debt Service (30yr @ 6.75%)-$25,918/mo
Net Cash Flow
$-643/mo
$-7,716/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.

2126 E Live Oak Dr | Los Angeles, CA | Haven AI Analysis | Haven by ScoutHavens