FOR_SALERisky Deal5 days on market

6812 Treasure Trl

6812 Treasure Trl, Los Angeles, CA 90068, Los Angeles, CA 90068
$1,599,000
Zestimate®:$1,555,400

Listing Price

Property image 1
6812 Treasure Trl, Los Angeles, CA 90068
Loc: Los Angeles, CA
Days Listed
5
Tax Assessed
$1280k
Zestimate®
$1555k
Market Rate
Lot Size
5,354 sqft
Rent Estimate
$7,580/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Valley View Elementary School

K-5
0.1 mi away
5

Hubert Howe Bancroft Middle School

6-8
2.5 mi away
8

Hollywood Senior High School

9-12
1.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.08%
Total ROI
10.1%
Cash Flow
$-2,643/mo
DSCR
0.67
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-02Listed for sale$1,599,000$1,022
2004-10-15Sold$690,000$441

Tax History

YearProperty TaxTax Assessment
2026$0$1,279,595
2025$15,260.19$1,254,506
2024$15,036.35$1,229,909
2023$14,747.22$1,205,794
2022$14,088.59$1,182,152
2021$13,915.42$1,158,974
2020$13,989.59$1,147,091
2019$13,989.59$1,124,600
2018$13,450.26$1,102,550
2017$13,366.54$1,080,933
2016$13,075.84$1,059,740
2015$12,752.41$948,000
2014$10,129.75$820,300
2012$0$694,000
2011$0$694,000
2010$0$808,000
2009$0$873,600
2008$0$955,086
2007$0$936,360
2006$0$918,000
2005$0$918,000
2004$0$67,734
2003$0$66,493
2002$0$65,190
2000$0$62,660
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,565
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,599,000Rent Basis: Observed Comp Model ($7,580/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $800/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.18%

NOI: $50,842/yr

Cash-on-Cash Yield
-13.2%

On $367,770 invested

DSCR Ratio
0.51x

Negative debt coverage

5-Yr Leveraged ROI
+28.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$800/mo
Homeowner / Hazard Insurance-$800/mo
Vacancy Reserve (5% of rent)-$379/mo
Repairs & Maintenance (10% of rent)-$758/mo
Property Management (8% of rent)-$606/mo
Total Pure Operating Expenses-$3,343/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,580/mo
Less: Operating Expenses-$3,343/mo
Net Operating Income (NOI)+$4,237/mo
Less: Debt Service (30yr @ 6.75%)-$8,297/mo
Net Cash Flow
$-4,060/mo
$-48,720/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.