FOR_SALENeutral Deal187 days on market

4330 W Speedway Rd

4330 W Speedway Rd, Yucca, AZ 86438, Yucca, AZ 86438
$50,000

Listing Price

Property image 1
4330 W Speedway Rd, Yucca, AZ 86438
Loc: Yucca, AZ
Days Listed
187
Tax Assessed
$17k
Lot Size
4.52 acres
Type
lot

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Black Mountain Elementary School

K-8
22 mi away
3

Lee Williams High School

9-12
20.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.84%
Total ROI
18.9%
Cash Flow
$-9/mo
DSCR
0.96
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-26Price change$50,000
2026-03-05Listed for sale$59,000
2024-01-29Sold$25,000
2022-07-01Listing removed$0
2021-09-30Listed for sale$29,750
2007-02-28Sold$69,400

Tax History

YearProperty TaxTax Assessment
2026$94.52$2,491
2025$94.2$2,491
2024$96.28$2,586
2023$89.4$1,992
2022$92.6$1,038
2021$89.44$1,080
2019$91.78$867
2018$91.78$867
2017$129.8$1,548
2016$125.22$1,209
2015$167.02$1,505
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
Baths
0
Sq Ft
0
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $50,000Rent Basis: Modeled Estimate ($400/mo)State Tax Benchmark: 0.62% (AZ)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.79%

NOI: $2,393/yr

Cash-on-Cash Yield
-6.3%

On $11,500 invested

DSCR Ratio
0.77x

Negative debt coverage

5-Yr Leveraged ROI
+62.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.62% of basis)-$9/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$20/mo
Repairs & Maintenance (10% of rent)-$40/mo
Property Management (8% of rent)-$32/mo
Total Pure Operating Expenses-$201/mo
Net Investor Cash Flow
Gross Scheduled Rent+$400/mo
Less: Operating Expenses-$201/mo
Net Operating Income (NOI)+$199/mo
Less: Debt Service (30yr @ 6.75%)-$259/mo
Net Cash Flow
$-60/mo
$-720/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Yucca.