Back to Dashboard
FOR_SALERisky Deal-1 days on market

245-22-194 Akchin Road

245-22-194 Akchin Road, Yucca, AZ 86438, Yucca, AZ 86438
$11,000

Listing Price

Log in to unlock AI Insights
Property image 1
245-22-194 Akchin Road, Yucca, AZ 86438
Loc: Yucca, AZ
Days Listed
-1
Lot Size
4.31 acres
Type
lot

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

N/A

Yucca Elementary School

PK-8
4.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
-3.47%
Total ROI
-27.7%
Cash Flow
$-87/mo
DSCR
-0.57
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-02-24Listed for sale$11,000–
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
Baths
Sq Ft
0
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $11,000Rent Basis: Modeled Estimate ($88/mo)State Tax Benchmark: 0.62% (AZ)Hazard Reserve: $100/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
-4.14%

NOI: $-455/yr

Cash-on-Cash Yield
-45.1%

On $2,530 invested

DSCR Ratio
-0.66x

Negative debt coverage

5-Yr Leveraged ROI
+-131.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.62% of basis)-$6/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$4/mo
Repairs & Maintenance (10% of rent)-$9/mo
Property Management (8% of rent)-$7/mo
Total Pure Operating Expenses-$126/mo
Net Investor Cash Flow
Gross Scheduled Rent+$88/mo
Less: Operating Expenses-$126/mo
Net Operating Income (NOI)+$-38/mo
Less: Debt Service (30yr @ 6.75%)-$57/mo
Net Cash Flow
$-95/mo
$-1,140/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
DSCR Tool
Loan qualification
Rental Cash Flow
6-month reserves
Leveraged ROI
10-year compounding
Deal Scorecard
1% Rule test
Pure NOI
Operating ratios

Similar Properties Nearby

Explore other investment opportunities in Yucca.