FOR_SALENeutral Deal228 days on market

3836 W 3rd Ave

3836 W 3rd Ave, Yucca, AZ 86438, Yucca, AZ 86438
$36,000

Listing Price

Property image 1
3836 W 3rd Ave, Yucca, AZ 86438
Loc: Yucca, AZ
Days Listed
228
Tax Assessed
$8k
Lot Size
0.69 acres
Type
lot

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

N/A

Yucca Elementary School

PK-8
0.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.05%
Total ROI
14.9%
Cash Flow
$-31/mo
DSCR
0.83
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-25Price change$36,000
2026-01-22Listed for sale$46,000
2024-11-19Listing removed$38,000
2024-09-30Listed for sale$38,000
2024-09-05Listing removed$38,000
2024-01-06Listed for sale$38,000
2006-12-14Sold$14,000

Tax History

YearProperty TaxTax Assessment
2026$95.7$1,175
2025$88.84$925
2024$107.54$830
2023$92.86$988
2022$96.16$1,100
2021$90.34$962
2019$83.5$917
2018$83.5$917
2017$77.28$917
2016$77.38$917
2015$78.1$683
2014$0$639
2011$0$1,649
2010$0$2,147
2009$0$2,887
2008$0$2,976
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
Baths
0
Sq Ft
0
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $36,000Rent Basis: Modeled Estimate ($288/mo)State Tax Benchmark: 0.62% (AZ)Hazard Reserve: $100/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.92%

NOI: $1,413/yr

Cash-on-Cash Yield
-10.0%

On $8,280 invested

DSCR Ratio
0.63x

Negative debt coverage

5-Yr Leveraged ROI
+44.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.62% of basis)-$4/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$14/mo
Repairs & Maintenance (10% of rent)-$29/mo
Property Management (8% of rent)-$23/mo
Total Pure Operating Expenses-$170/mo
Net Investor Cash Flow
Gross Scheduled Rent+$288/mo
Less: Operating Expenses-$170/mo
Net Operating Income (NOI)+$118/mo
Less: Debt Service (30yr @ 6.75%)-$187/mo
Net Cash Flow
$-69/mo
$-829/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Yucca.

3836 W 3rd Ave | Yucca, AZ | Haven AI Analysis | Haven by ScoutHavens