FOR_SALEExcellent Deal-1 days on market

12347 S Third Street

12347 S Third Street, Yucca, AZ 86438, Yucca, AZ 86438
$165,000
Zestimate®:$154,200

Listing Price

Property image 1
12347 S Third Street, Yucca, AZ 86438
Loc: Yucca, AZ
Days Listed
-1
Tax Assessed
$15k
Zestimate®
$154k
Market Rate
Lot Size
6,970 sqft
Type
manufactured

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

N/A

Yucca Elementary School

PK-8
0.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.80%
Total ROI
28.7%
Cash Flow
$239/mo
DSCR
1.29
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-09Price change$155,000$161
2026-06-08Listed for sale$165,000$172
2010-05-10Sold$17,000$18

Tax History

YearProperty TaxTax Assessment
2026$87.74$1,492
2025$115.64$1,473
2024$118.18$1,646
2023$0$1,400
2022$0$2,008
2021$0$1,881
2019$0$1,548
2018$0$192
2017$0$229
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
960
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $165,000Rent Basis: Modeled Estimate ($1,320/mo)State Tax Benchmark: 0.62% (AZ)Hazard Reserve: $100/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.61%

NOI: $10,904/yr

Cash-on-Cash Yield
1.7%

On $37,950 invested

DSCR Ratio
1.06x

Tight qualification

5-Yr Leveraged ROI
+102.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.62% of basis)-$8/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$66/mo
Repairs & Maintenance (10% of rent)-$132/mo
Property Management (8% of rent)-$106/mo
Total Pure Operating Expenses-$411/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,320/mo
Less: Operating Expenses-$411/mo
Net Operating Income (NOI)+$909/mo
Less: Debt Service (30yr @ 6.75%)-$856/mo
Net Cash Flow
$53/mo
$630/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Yucca.