FOR_SALEGood Deal-1 days on market

11109 S Alvis Road

11109 S Alvis Road, Yucca, AZ 86438, Yucca, AZ 86438
$99,000

Listing Price

Property image 1
11109 S Alvis Road, Yucca, AZ 86438
Loc: Yucca, AZ
Days Listed
-1
Tax Assessed
$56k
Lot Size
2.35 acres
Type
manufactured

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Hualapai Elementary School

K-5
20.2 mi away
4

White Cliffs Middle School

6-8
22.8 mi away
3

Lee Williams High School

9-12
20 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.75%
Total ROI
23.4%
Cash Flow
$56/mo
DSCR
1.11
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-09Price change$89,000$69
2026-08-21Price change$99,000$76
2026-08-10Price change$110,000$85
2026-07-24Listed for sale$120,000$93
2006-06-27Sold$15,000$12

Tax History

YearProperty TaxTax Assessment
2026$351.32$5,628
2025$351.98$5,556
2024$362.66$5,330
2023$331.96$5,259
2022$352.1$6,955
2021$348.06$6,587
2019$453.14$6,142
2018$453.14$4,317
2017$416.64$4,077
2016$425.36$4,107
2015$436.74$3,935
2014$0$4,182
2013$0$4,562
2012$0$5,123
2011$0$5,111
2010$0$6,697
2009$0$1,010
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,296
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $99,000Rent Basis: Modeled Estimate ($792/mo)State Tax Benchmark: 0.62% (AZ)Hazard Reserve: $100/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.83%

NOI: $5,769/yr

Cash-on-Cash Yield
-1.7%

On $22,770 invested

DSCR Ratio
0.94x

Negative debt coverage

5-Yr Leveraged ROI
+85.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.62% of basis)-$29/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$40/mo
Repairs & Maintenance (10% of rent)-$79/mo
Property Management (8% of rent)-$63/mo
Total Pure Operating Expenses-$311/mo
Net Investor Cash Flow
Gross Scheduled Rent+$792/mo
Less: Operating Expenses-$311/mo
Net Operating Income (NOI)+$481/mo
Less: Debt Service (30yr @ 6.75%)-$514/mo
Net Cash Flow
$-33/mo
$-395/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Yucca.

11109 S Alvis Road | Yucca, AZ | Haven AI Analysis | Haven by ScoutHavens