FOR_SALERisky Deal4 days on market

8008 Bauser Ave

8008 Bauser Ave, Roseville, CA 95747, Roseville, CA 95747
$724,900
Zestimate®:$715,000

Listing Price

Property image 1
8008 Bauser Ave, Roseville, CA 95747
Loc: Roseville, CA
Days Listed
4
Tax Assessed
$353k
Zestimate®
$715k
Market Rate
Lot Size
7,000 sqft
Rent Estimate
$3,098/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Blue Oaks Elementary School

K-5
0.3 mi away
8

Robert C. Cooley Middle School

6-8
0.7 mi away
9

Woodcreek High School

9-12
1.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.87%
Total ROI
9.0%
Cash Flow
$-1,330/mo
DSCR
0.64
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-03Listed for sale$724,900$316
2000-07-28Sold$230,000$100

Tax History

YearProperty TaxTax Assessment
2026$0$352,873
2025$3,724.26$345,955
2024$3,752.24$339,172
2023$3,683.82$332,523
2022$4,143.6$326,004
2021$4,234.3$319,613
2020$4,187.48$316,336
2019$4,187.48$310,134
2018$3,944.36$304,054
2017$3,958.5$298,093
2016$3,959$292,249
2015$3,981.1$287,861
2014$3,969.22$282,223
2013$0$280,948
2012$0$275,440
2011$0$270,040
2010$0$268,023
2009$0$268,661
2008$0$263,394
2007$0$258,230
2006$0$253,168
2005$0$248,204
2004$0$243,338
2003$0$238,879
2002$0$234,196
2001$0$229,604
2000$0$35,068
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,293
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $724,900Rent Basis: Observed Comp Model ($3,098/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $362/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.98%

NOI: $21,635/yr

Cash-on-Cash Yield
-14.1%

On $166,727 invested

DSCR Ratio
0.48x

Negative debt coverage

5-Yr Leveraged ROI
+23.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$221/mo
Homeowner / Hazard Insurance-$362/mo
Vacancy Reserve (5% of rent)-$155/mo
Repairs & Maintenance (10% of rent)-$310/mo
Property Management (8% of rent)-$248/mo
Total Pure Operating Expenses-$1,295/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,098/mo
Less: Operating Expenses-$1,295/mo
Net Operating Income (NOI)+$1,803/mo
Less: Debt Service (30yr @ 6.75%)-$3,761/mo
Net Cash Flow
$-1,958/mo
$-23,501/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Roseville.