FOR_SALERisky Deal4 days on market

23921 Parke Ct

23921 Parke Ct, Tehachapi, CA 93561, Tehachapi, CA 93561
$589,900
Zestimate®:$578,400

Listing Price

Property image 1
23921 Parke Ct, Tehachapi, CA 93561
Loc: Tehachapi, CA
Days Listed
4
Tax Assessed
$464k
Zestimate®
$578k
Market Rate
Lot Size
3.74 acres
Rent Estimate
$3,137/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Cummings Valley Elementary School

K-5
5.8 mi away
2

Jacobsen Middle School

6-8
13.5 mi away
5

Tehachapi High School

9-12
13.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.60%
Total ROI
12.6%
Cash Flow
$-723/mo
DSCR
0.76
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-02Price change$589,900$228
2026-06-15Listed for sale$624,900$242
2023-11-08Listing removed$0
2023-10-04Price change$2,600$1
2023-09-17Listed for rent$2,850$1
2020-09-22Sold$419,900$162
2020-08-25Pending sale$419,900$162
2020-08-21Listed for sale$419,900$162
2020-08-10Pending sale$419,900$162
2020-07-14Price change$419,900$162
2020-06-08Listed for sale$449,000$174
2019-07-09Sold$415,000$160
2019-05-29Listed for sale$425,000$164
2016-06-29Sold$360,000$139
2014-12-29Listing removed$1,750$1
2014-11-02Listed for rent$1,750$1
2014-11-02Listing removed$355,000$137
2014-09-10Price change$355,000$137
2014-09-10Listing removed$1,800$1
2014-08-27Listed for rent$1,800$1
2014-03-08Listed for sale$359,000$139
1998-06-10Sold$150,000$58
1998-01-28Sold$180,000$70

Tax History

YearProperty TaxTax Assessment
2026$0$463,710
2025$5,891.68$454,619
2024$6,383.17$445,706
2023$5,705.25$436,968
2022$5,659.79$428,400
2021$0$420,000
2020$5,631.29$415,000
2019$5,231.36$389,674
2018$5,067.51$374,544
2017$5,065.12$367,200
2016$4,728.45$336,000
2015$4,461.61$323,000
2014$4,472.94$308,000
2013$0$397,172
2012$4,139.1$294,880
2011$4,052.52$294,880
2010$4,045.81$294,880
2009$4,062.72$294,880
2008$5,049.53$372,355
2007$4,973.15$365,054
2006$4,726.69$357,897
2005$4,921.2$350,880
2004$2,681.03$350,880
2003$2,630.61$168,677
2002$2,630.61$162,128
2001$2,484.2$158,950
2000$0$158,950
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,586
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $589,900Rent Basis: Observed Comp Model ($3,137/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $295/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.72%

NOI: $21,968/yr

Cash-on-Cash Yield
-10.9%

On $135,677 invested

DSCR Ratio
0.60x

Negative debt coverage

5-Yr Leveraged ROI
+39.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$290/mo
Homeowner / Hazard Insurance-$295/mo
Vacancy Reserve (5% of rent)-$157/mo
Repairs & Maintenance (10% of rent)-$314/mo
Property Management (8% of rent)-$251/mo
Total Pure Operating Expenses-$1,306/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,137/mo
Less: Operating Expenses-$1,306/mo
Net Operating Income (NOI)+$1,831/mo
Less: Debt Service (30yr @ 6.75%)-$3,061/mo
Net Cash Flow
$-1,230/mo
$-14,762/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Tehachapi.

23921 Parke Ct | Tehachapi, CA | Haven AI Analysis | Haven by ScoutHavens