FOR_SALERisky Deal4 days on market

5514 Canyonside Rd

5514 Canyonside Rd, La Crescenta, CA 91214, La Crescenta, CA 91214
$1,195,000
Zestimate®:$1,317,200$122,200 Under Market

Listing Price

Property image 1
5514 Canyonside Rd, La Crescenta, CA 91214
Loc: La Crescenta, CA
Days Listed
4
Tax Assessed
$993k
Zestimate®
$1317k
9% Under Valued
Lot Size
7,954 sqft
Rent Estimate
$4,655/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Mountain Avenue Elementary School

K-6
1 mi away
8

Rosemont Middle School

7-8
1.1 mi away
10

Crescenta Valley High School

9-12
1.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.11%
Total ROI
5.2%
Cash Flow
$-2,946/mo
DSCR
0.51
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-04Listed for sale$1,195,000$767
2018-06-22Sold$855,500$549
2018-04-18Pending sale$799,000$513
2018-03-30Listed for sale$799,000$513

Tax History

YearProperty TaxTax Assessment
2026$0$992,643
2025$11,371.17$973,180
2024$11,000.68$954,099
2023$10,707.19$935,392
2022$10,280.46$917,052
2021$10,105.7$899,071
2020$9,961.14$889,853
2019$9,961.14$872,406
2018$5,355.27$476,117
2017$5,355.27$466,782
2016$5,270.26$457,630
2015$5,101.04$450,757
2014$4,950.69$441,928
2012$0$431,307
2011$0$422,851
2010$0$419,692
2009$0$420,690
2008$0$412,442
2007$0$404,356
2006$0$396,428
2005$0$396,428
2004$0$381,036
2003$0$374,054
2002$0$366,720
2000$0$280,500
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,558
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,195,000Rent Basis: Observed Comp Model ($4,655/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $598/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.38%

NOI: $28,391/yr

Cash-on-Cash Yield
-16.7%

On $274,850 invested

DSCR Ratio
0.38x

Negative debt coverage

5-Yr Leveraged ROI
+10.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$620/mo
Homeowner / Hazard Insurance-$598/mo
Vacancy Reserve (5% of rent)-$233/mo
Repairs & Maintenance (10% of rent)-$466/mo
Property Management (8% of rent)-$372/mo
Total Pure Operating Expenses-$2,289/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,655/mo
Less: Operating Expenses-$2,289/mo
Net Operating Income (NOI)+$2,366/mo
Less: Debt Service (30yr @ 6.75%)-$6,201/mo
Net Cash Flow
$-3,835/mo
$-46,016/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in La Crescenta.