FOR_SALERisky Deal5 days on market

413 S Falcon St

413 S Falcon St, Anaheim, CA 92804, Anaheim, CA 92804
$885,000
Zestimate®:$892,600$7,600 Under Market

Listing Price

Property image 1
413 S Falcon St, Anaheim, CA 92804
Loc: Anaheim, CA
Days Listed
5
Tax Assessed
$835k
Zestimate®
$893k
1% Under Valued
Lot Size
7,920 sqft
Rent Estimate
$4,312/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Loara Elementary School

K-6
0.3 mi away
2

Ball Junior High School

7-8
0.9 mi away
4

Loara High School

9-12
1.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.99%
Total ROI
9.6%
Cash Flow
$-1,529/mo
DSCR
0.66
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-08Listed for sale$885,000$692

Tax History

YearProperty TaxTax Assessment
2026$0$835,000
2025$1,218$71,718
2024$1,086$70,312
2023$1,057.48$68,934
2022$1,037.08$67,583
2021$1,032.86$66,258
2020$1,025.62$65,579
2019$1,025.62$64,294
2018$1,002.68$63,034
2017$950.9$61,799
2016$950.9$60,588
2015$944.12$59,678
2014$885.36$58,509
2013$0$58,245
2012$0$57,103
2011$0$55,984
2010$0$55,566
2009$0$55,699
2008$0$54,607
2007$0$53,537
2006$0$52,488
2005$0$51,459
2004$0$50,450
2003$0$49,526
2002$0$48,555
2001$501.04$47,603
2000$490.16$46,670
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,278
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $885,000Rent Basis: Observed Comp Model ($4,312/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $443/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.19%

NOI: $28,264/yr

Cash-on-Cash Yield
-13.2%

On $203,550 invested

DSCR Ratio
0.51x

Negative debt coverage

5-Yr Leveraged ROI
+28.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$522/mo
Homeowner / Hazard Insurance-$443/mo
Vacancy Reserve (5% of rent)-$216/mo
Repairs & Maintenance (10% of rent)-$431/mo
Property Management (8% of rent)-$345/mo
Total Pure Operating Expenses-$1,957/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,312/mo
Less: Operating Expenses-$1,957/mo
Net Operating Income (NOI)+$2,355/mo
Less: Debt Service (30yr @ 6.75%)-$4,592/mo
Net Cash Flow
$-2,237/mo
$-26,841/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Anaheim.

413 S Falcon St | Anaheim, CA | Haven AI Analysis | Haven by ScoutHavens