FOR_SALERisky Deal13 days on market

155 Malcolm Dr

155 Malcolm Dr, Pasadena, CA 91105, Pasadena, CA 91105
$1,590,000
Zestimate®:$1,695,500$105,500 Under Market

Listing Price

Property image 1
155 Malcolm Dr, Pasadena, CA 91105
Loc: Pasadena, CA
Days Listed
13
Tax Assessed
$1293k
Zestimate®
$1696k
6% Under Valued
Lot Size
6,736 sqft
Rent Estimate
$6,105/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

McKinley School

K-8
2.5 mi away
4

Blair High School

6-12
2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.10%
Total ROI
5.1%
Cash Flow
$-3,939/mo
DSCR
0.51
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-26Listed for sale$1,590,000$922
2015-07-02Listing removed$988,000$573
2015-07-02Pending sale$988,000$573
2015-06-30Sold$1,055,000$612
2015-05-22Listed for sale$988,000$573
2004-11-30Sold$729,000$423
1994-04-29Sold$257,000$149
1993-11-09Sold$193,244$112

Tax History

YearProperty TaxTax Assessment
2026$0$1,293,302
2025$14,817.86$1,267,944
2024$14,105.1$1,243,083
2023$13,986.94$1,218,710
2022$13,499.26$1,194,814
2021$12,947.43$1,171,387
2020$12,420.86$1,159,377
2019$12,420.86$1,136,645
2018$12,715.91$1,114,359
2017$12,715.91$1,092,509
2016$12,577.45$1,071,088
2015$12,328.26$854,353
2014$9,648.36$837,619
2012$0$817,485
2011$0$801,457
2010$0$709,635
2009$0$701,200
2008$0$718,200
2007$0$758,451
2006$0$743,580
2005$0$743,580
2004$0$293,237
2003$0$287,864
2002$0$282,221
2000$0$271,264
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,725
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,590,000Rent Basis: Observed Comp Model ($6,105/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $795/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.34%

NOI: $37,170/yr

Cash-on-Cash Yield
-16.9%

On $365,700 invested

DSCR Ratio
0.38x

Negative debt coverage

5-Yr Leveraged ROI
+9.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$808/mo
Homeowner / Hazard Insurance-$795/mo
Vacancy Reserve (5% of rent)-$305/mo
Repairs & Maintenance (10% of rent)-$611/mo
Property Management (8% of rent)-$488/mo
Total Pure Operating Expenses-$3,007/mo
Net Investor Cash Flow
Gross Scheduled Rent+$6,105/mo
Less: Operating Expenses-$3,007/mo
Net Operating Income (NOI)+$3,098/mo
Less: Debt Service (30yr @ 6.75%)-$8,250/mo
Net Cash Flow
$-5,153/mo
$-61,832/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Pasadena.

155 Malcolm Dr | Pasadena, CA | Haven AI Analysis | Haven by ScoutHavens