FOR_SALEExcellent Deal11 days on market

5605 Fairhaven Ave

5605 Fairhaven Ave, Woodland Hills, CA 91367, Woodland Hills, CA 91367
$3,295,000
Zestimate®:$3,154,300

Listing Price

Property image 1
5605 Fairhaven Ave, Woodland Hills, CA 91367
Loc: Woodland Hills, CA
Days Listed
11
Tax Assessed
$1493k
Zestimate®
$3154k
Market Rate
Lot Size
0.41 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Lockhurst Drive Charter Elementary

K-5
1 mi away
8

George Ellery Hale Charter Academy

6-8
0.8 mi away
8

El Camino Real Senior High School

9-12
0.9 mi away
Local Investment Market Context

Woodland Hills (Los Angeles County)

Typical Cap Rate: 4.5% - 5.8% · Avg Rent: $4,500 - $8,200 · Median: $1,350,000

View Woodland Hills Report

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.06%
Total ROI
30.0%
Cash Flow
$5,470/mo
DSCR
1.33
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-27Listed for sale$3,295,000$665
2024-08-20Listing removed$0
2024-08-09Listed for rent$15,000$3
2013-01-05Listing removed$7,900$2
2012-12-08Listed for rent$7,900$2
2011-11-06Listing removed$7,900$2
2011-10-05Listed for rent$7,900$2
2011-05-21Listing removed$7,900$2
2011-04-21Listed for rent$7,900$2
2008-05-29Sold$1,550,000$313
2007-11-16Listed for sale$1,799,950$363
2003-10-23Sold$573,000$116

Tax History

YearProperty TaxTax Assessment
2026$0$1,493,029
2025$18,098.22$1,463,755
2024$17,911.12$1,435,055
2023$17,569.43$1,406,917
2022$16,763.96$1,379,331
2021$16,541.54$1,352,287
2020$16,703.71$1,338,422
2019$16,703.71$1,312,179
2018$15,812.84$1,286,451
2017$15,812.84$1,261,227
2016$15,469.61$1,236,498
2015$15,085.83$1,160,000
2014$14,500.09$1,160,000
2012$0$968,000
2011$0$968,000
2010$0$968,000
2009$0$1,136,675
2008$0$941,938
2007$0$923,470
2006$0$403,363
2005$0$403,363
2004$0$573,000
2003$0$78,515
2002$0$76,977
2000$0$73,990
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
5
Sq Ft
4,952
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $3,295,000Rent Basis: Modeled Estimate ($26,360/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $1,648/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.45%

NOI: $212,593/yr

Cash-on-Cash Yield
1.0%

On $757,850 invested

DSCR Ratio
1.04x

Tight qualification

5-Yr Leveraged ROI
+99.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$933/mo
Homeowner / Hazard Insurance-$1,648/mo
Vacancy Reserve (5% of rent)-$1,318/mo
Repairs & Maintenance (10% of rent)-$2,636/mo
Property Management (8% of rent)-$2,109/mo
Total Pure Operating Expenses-$8,644/mo
Net Investor Cash Flow
Gross Scheduled Rent+$26,360/mo
Less: Operating Expenses-$8,644/mo
Net Operating Income (NOI)+$17,716/mo
Less: Debt Service (30yr @ 6.75%)-$17,097/mo
Net Cash Flow
$619/mo
$7,428/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Woodland Hills.

5605 Fairhaven Ave | Woodland Hills, CA | Haven AI Analysis | Haven by ScoutHavens