FOR_SALENeutral Deal3 days on market

1368 S Walton Ave

1368 S Walton Ave, Yuba City, CA 95993, Yuba City, CA 95993
$375,000
Zestimate®:$369,600

Listing Price

Property image 1
1368 S Walton Ave, Yuba City, CA 95993
Loc: Yuba City, CA
Days Listed
3
Tax Assessed
$133k
Zestimate®
$370k
Market Rate
Lot Size
8,276 sqft
Rent Estimate
$2,084/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Lincoln Elementary School

K-5
0.3 mi away
3

Andros Karperos School

K-8
1.1 mi away
5

Yuba City High School

9-12
1.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.26%
Total ROI
16.0%
Cash Flow
$-251/mo
DSCR
0.87
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-09Pending sale$375,000$375
2026-09-04Listed for sale$375,000$375
2009-04-14Sold$94,500$95
2008-12-22Sold$104,900$105
2008-09-03Listed for sale$135,000$135
2005-06-17Sold$260,000$260
2001-11-02Sold$114,500$115
2001-05-04Sold$70,000$70

Tax History

YearProperty TaxTax Assessment
2026$0$133,164
2025$1,439.02$130,553
2024$1,414.96$127,994
2023$1,393.48$125,485
2022$1,369.88$123,026
2021$1,353.56$120,629
2020$1,329.42$119,392
2017$1,247.5$112,505
2016$1,138.24$102,799
2015$1,105.56$101,255
2014$1,105.56$99,272
2012$0$96,886
2011$0$94,986
2010$0$94,276
2009$0$130,000
2008$0$175,000
2007$0$270,504
2006$0$265,200
2005$0$162,675
2004$0$118,970
2003$0$116,790
2002$0$114,500
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,000
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $375,000Rent Basis: Observed Comp Model ($2,084/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $188/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.27%

NOI: $16,001/yr

Cash-on-Cash Yield
-8.5%

On $86,250 invested

DSCR Ratio
0.69x

Negative debt coverage

5-Yr Leveraged ROI
+51.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$83/mo
Homeowner / Hazard Insurance-$188/mo
Vacancy Reserve (5% of rent)-$104/mo
Repairs & Maintenance (10% of rent)-$208/mo
Property Management (8% of rent)-$167/mo
Total Pure Operating Expenses-$751/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,084/mo
Less: Operating Expenses-$751/mo
Net Operating Income (NOI)+$1,333/mo
Less: Debt Service (30yr @ 6.75%)-$1,946/mo
Net Cash Flow
$-612/mo
$-7,348/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Yuba City.