OFF_MARKETRisky Deal5 days on market

10021 Diamond Head Way

10021 Diamond Head Way, Riverside, CA 92503, Riverside, CA 92503
$595,000
Zestimate®:$598,600$3,600 Under Market

Listing Price

Property image 1
10021 Diamond Head Way, Riverside, CA 92503
Loc: Riverside, CA
Days Listed
5
Tax Assessed
$225k
Zestimate®
$599k
1% Under Valued
Lot Size
0.25 acres
Rent Estimate
$3,044/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

Arlanza Elementary School

K-5
0.3 mi away
2

Wells Middle School

6-8
0.6 mi away
4

Norte Vista High School

9-12
0.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.87%
Total ROI
14.0%
Cash Flow
$-594/mo
DSCR
0.80
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-10Pending sale$595,000$476
2026-09-04Listed for sale$595,000$476
2022-09-16Listing removed$0
2022-08-19Price change$2,700$2
2022-08-01Listed for rent$2,800$2
2019-05-02Listing removed$1,950$2
2019-03-23Listed for rent$1,950$2
2017-11-21Listing removed$1,850$1
2017-11-09Listed for rent$1,850$1

Tax History

YearProperty TaxTax Assessment
2026$0$225,136
2025$2,770.78$220,722
2024$2,684.32$216,395
2023$2,643.62$212,152
2022$2,485.82$207,993
2021$2,454.68$203,915
2020$2,415.88$201,825
2019$2,384.94$197,869
2018$2,352.32$193,991
2017$2,309.5$190,188
2016$2,309.5$186,460
2015$2,238.74$183,662
2014$2,231.02$180,067
2013$0$179,256
2012$0$175,742
2011$0$172,297
2010$0$171,011
2009$0$171,419
2008$0$168,059
2007$0$164,765
2006$0$161,535
2005$0$158,369
2003$0$152,421
2002$0$149,434
2001$1,713.26$146,505
2000$1,691.02$143,633
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,249
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $595,000Rent Basis: Observed Comp Model ($3,044/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $298/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.84%

NOI: $22,862/yr

Cash-on-Cash Yield
-10.4%

On $136,850 invested

DSCR Ratio
0.62x

Negative debt coverage

5-Yr Leveraged ROI
+42.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$141/mo
Homeowner / Hazard Insurance-$298/mo
Vacancy Reserve (5% of rent)-$152/mo
Repairs & Maintenance (10% of rent)-$304/mo
Property Management (8% of rent)-$244/mo
Total Pure Operating Expenses-$1,139/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,044/mo
Less: Operating Expenses-$1,139/mo
Net Operating Income (NOI)+$1,905/mo
Less: Debt Service (30yr @ 6.75%)-$3,087/mo
Net Cash Flow
$-1,182/mo
$-14,186/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Riverside.

10021 Diamond Head Way | Riverside, CA | Haven AI Analysis | Haven by ScoutHavens