FOR_SALERisky Deal4 days on market

1542 Buena Vista Ave

1542 Buena Vista Ave, Alameda, CA 94501, Alameda, CA 94501
$699,000
Zestimate®:$758,400$59,400 Under Market

Listing Price

Property image 1
1542 Buena Vista Ave, Alameda, CA 94501
Loc: Alameda, CA
Days Listed
4
Tax Assessed
$785k
Zestimate®
$758k
8% Under Valued
Lot Size
3,605 sqft
Rent Estimate
$3,517/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Maya Lin School

K-5
0.7 mi away
6

Will C. Wood Middle School

6-8
1 mi away
7

Encinal Jr. Sr. High School

6-12
1.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.91%
Total ROI
9.2%
Cash Flow
$-1,255/mo
DSCR
0.65
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-04Listed for sale$699,000$760

Tax History

YearProperty TaxTax Assessment
2026$0$785,400
2025$2,472.76$57,616
2024$2,431.68$56,486
2023$2,374.74$55,379
2022$2,332.86$54,293
2021$2,294.78$53,228
2020$2,269.98$52,683
2019$1,931.54$51,651
2018$1,851.06$50,637
2017$1,851.06$49,645
2016$1,827.64$48,671
2015$1,773.98$47,940
2014$1,773.98$47,001
2013$0$46,789
2012$0$45,871
2011$0$44,973
2010$0$44,637
2009$0$44,742
2008$0$43,865
2007$0$43,005
2006$0$42,161
2005$0$41,335
2004$0$40,525
2003$0$39,783
2002$0$39,003
2001$691.84$38,239
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
1
Sq Ft
920
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $699,000Rent Basis: Observed Comp Model ($3,517/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $350/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.21%

NOI: $22,407/yr

Cash-on-Cash Yield
-13.1%

On $160,770 invested

DSCR Ratio
0.51x

Negative debt coverage

5-Yr Leveraged ROI
+28.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$491/mo
Homeowner / Hazard Insurance-$350/mo
Vacancy Reserve (5% of rent)-$176/mo
Repairs & Maintenance (10% of rent)-$352/mo
Property Management (8% of rent)-$281/mo
Total Pure Operating Expenses-$1,650/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,517/mo
Less: Operating Expenses-$1,650/mo
Net Operating Income (NOI)+$1,867/mo
Less: Debt Service (30yr @ 6.75%)-$3,627/mo
Net Cash Flow
$-1,760/mo
$-21,117/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Alameda.