FOR_SALEExcellent Deal1 days on market

3256 S Dawn Lake Dr

3256 S Dawn Lake Dr, Wasilla, AK 99623, Wasilla, AK 99623
$595,000
Zestimate®:$592,800

Listing Price

Property image 1
3256 S Dawn Lake Dr, Wasilla, AK 99623
Loc: Wasilla, AK
Days Listed
1
Tax Assessed
$543k
Zestimate®
$593k
Market Rate
Lot Size
0.92 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Big Lake Elementary School

PK-5
4 mi away
4

Houston Middle School

6-8
3.6 mi away
4

Houston High School

9-12
3.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.34%
Total ROI
26.4%
Cash Flow
$632/mo
DSCR
1.21
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-06Listed for sale$595,000$97
2026-09-01Listing removed$668,450$109
2026-06-13Listed for sale$668,450$109
2026-02-19Listing removed$545,000$88
2025-12-23Listed for sale$545,000$88
2025-11-26Pending sale$545,000$88
2025-11-25Price change$545,000$88
2025-10-24Listed for sale$595,000$97
2025-08-31Listing removed$595,000$97
2025-07-02Listed for sale$595,000$97
2025-05-24Listing removed$639,500$104
2025-03-28Price change$639,500$104
2025-02-09Listed for sale$672,500$109
2025-01-28Listing removed$672,500$109
2024-11-22Price change$672,500$109
2024-10-04Price change$695,000$113
2024-08-23Price change$795,000$129
2024-08-02Listed for sale$850,000$138
2007-09-26Sold$0
2006-12-12Sold$0

Tax History

YearProperty TaxTax Assessment
2025$6,953.89$543,400
2024$7,153.48$543,000
2023$6,754.55$524,300
2022$6,616.19$473,600
2021$6,719.68$435,100
2020$6,358.02$399,800
2019$6,206.43$387,200
2018$6,126.01$384,100
2017$5,305.9$382,800
2016$5,305.9$375,900
2015$5,305.9$371,800
2014$5,305.9$345,400
2013$0$347,200
2012$0$347,300
2011$0$386,600
2010$0$421,800
2009$0$514,000
2008$0$520,300
2007$0$520,300
2006$0$577,100
2005$0$547,600
2004$0$381,700
2003$0$357,100
2002$0$348,000
2001$0$135,200
2000$0$14,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
7
Baths
6
Sq Ft
6,160
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $595,000Rent Basis: Modeled Estimate ($4,760/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $174/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.95%

NOI: $35,428/yr

Cash-on-Cash Yield
-1.2%

On $136,850 invested

DSCR Ratio
0.96x

Negative debt coverage

5-Yr Leveraged ROI
+88.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$539/mo
Homeowner / Hazard Insurance-$174/mo
Vacancy Reserve (5% of rent)-$238/mo
Repairs & Maintenance (10% of rent)-$476/mo
Property Management (8% of rent)-$381/mo
Total Pure Operating Expenses-$1,808/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,760/mo
Less: Operating Expenses-$1,808/mo
Net Operating Income (NOI)+$2,952/mo
Less: Debt Service (30yr @ 6.75%)-$3,087/mo
Net Cash Flow
$-135/mo
$-1,620/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Wasilla.