FOR_SALERisky Deal3 days on market

7355 E Narnia Cir

7355 E Narnia Cir, Palmer, AK 99645, Palmer, AK 99645
$725,000
Zestimate®:$696,500

Listing Price

Property image 1
7355 E Narnia Cir, Palmer, AK 99645
Loc: Palmer, AK
Days Listed
3
Tax Assessed
$590k
Zestimate®
$697k
Market Rate
Lot Size
1.11 acres
Rent Estimate
$3,227/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

John Shaw Elementary School

PK-5
5.7 mi away
7

Colony Middle School

PK-8
6.5 mi away
8

Colony High School

9-12
6.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.66%
Total ROI
8.0%
Cash Flow
$-1,452/mo
DSCR
0.60
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Tax History

YearProperty TaxTax Assessment
2025$6,484.95$590,400
2024$6,486.26$573,700
2023$6,069.8$551,500
2022$462.64$40,000
2021$513.36$40,000
2020$531.72$40,000
2019$536.76$40,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,369
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $725,000Rent Basis: Observed Comp Model ($3,227/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $211/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.79%

NOI: $20,260/yr

Cash-on-Cash Yield
-14.9%

On $166,750 invested

DSCR Ratio
0.45x

Negative debt coverage

5-Yr Leveraged ROI
+19.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$585/mo
Homeowner / Hazard Insurance-$211/mo
Vacancy Reserve (5% of rent)-$161/mo
Repairs & Maintenance (10% of rent)-$323/mo
Property Management (8% of rent)-$258/mo
Total Pure Operating Expenses-$1,539/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,227/mo
Less: Operating Expenses-$1,539/mo
Net Operating Income (NOI)+$1,688/mo
Less: Debt Service (30yr @ 6.75%)-$3,762/mo
Net Cash Flow
$-2,074/mo
$-24,883/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Palmer.