FOR_SALERisky Deal10 days on market

16642 VALLELY DRIVE

16642 VALLELY DRIVE, TAMPA, FL 33618, Tampa, FL 33618
$550,000

Listing Price

Property image 1
16642 VALLELY DRIVE, TAMPA, FL 33618
Loc: Tampa, FL
Days Listed
10
Tax Assessed
$521k
Lot Size
9,120 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Schwarzkopf Elementary School

PK-5
2.1 mi away
10

Martinez Middle School

6-8
4.4 mi away
6

Gaither High School

9-12
1.3 mi away
Haven Underwritten Market·Prime (>= 1.25x)

Tampa, FL Investment Analysis (2026)

Cap Rate Range: 5.8% - 6.9% · Median Rent: $2,600/mo · Effective Tax: 0.91%

Open Tampa Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.86%
Total ROI
86.3%
Cash Flow
$-166/mo
DSCR
0.94
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-03Listed for sale$550,000$248
2019-08-29Sold$372,000$168
2019-07-11Price change$375,000$169
2019-06-26Price change$379,900$172
2019-06-22Price change$399,900$181
2019-06-12Price change$400,000$181
2019-05-30Price change$392,900$177
2019-05-22Price change$393,000$177
2019-04-24Price change$395,000$178
2019-04-03Listed for sale$399,900$181
2019-04-03Pending sale$399,900$181
2019-03-06Price change$399,900$181
2019-02-15Listed for sale$409,900$185
2018-10-04Sold$240,000$108
2018-09-22Pending sale$250,000$113
2018-09-20Price change$250,000$113
2018-09-14Listed for sale$0
2007-12-18Sold$279,900$126

Tax History

YearProperty TaxTax Assessment
2025$5,284.24$293,489
2024$4,861.46$285,218
2023$4,689.57$276,911
2022$4,480.41$268,846
2021$4,417.52$261,016
2020$4,320.86$257,412
2019$4,416.68$221,812
2018$4,416.68$120,481
2017$1,801.49$198,276
2016$1,768.71$115,576
2015$1,732.52$114,773
2014$1,943.06$113,862
2013$1,943.06$112,179
2012$1,931.99$110,304
2011$2,105.54$118,701
2010$3,037.54$125,332
2009$3,437.33$144,742
2008$4,581.65$201,039
2007$5,056.67$228,017
2006$4,920.75$202,627
2005$2,518.73$115,537
2004$0$112,172
2003$0$110,080
2002$0$107,500
2001$0$105,807
2000$2,351.39$107,630
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,215
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $550,000Rent Basis: Modeled Estimate ($4,400/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $275/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.86%

NOI: $32,248/yr

Cash-on-Cash Yield
-1.6%

On $126,500 invested

DSCR Ratio
0.94x

Negative debt coverage

5-Yr Leveraged ROI
+86.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$426/mo
Homeowner / Hazard Insurance-$275/mo
Vacancy Reserve (5% of rent)-$220/mo
Repairs & Maintenance (10% of rent)-$440/mo
Property Management (8% of rent)-$352/mo
Total Pure Operating Expenses-$1,713/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,400/mo
Less: Operating Expenses-$1,713/mo
Net Operating Income (NOI)+$2,687/mo
Less: Debt Service (30yr @ 6.75%)-$2,854/mo
Net Cash Flow
$-166/mo
$-1,998/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Tampa.