FOR_SALERisky Deal3 days on market

7017 Tesoro Trl

7017 Tesoro Trl, Austin, TX 78729, Austin, TX 78729
$425,000

Listing Price

Property image 1
7017 Tesoro Trl, Austin, TX 78729
Loc: Austin, TX
Days Listed
3
Tax Assessed
$415k
Lot Size
6,495 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Jollyville Elementary School

PK-5
0.2 mi away
5

Deerpark Middle School

6-8
1.3 mi away
7

McNeil High IB World School

9-12
1.2 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)

Austin, TX Investment Analysis (2026)

Cap Rate Range: 5.1% - 6.2% · Median Rent: $2,950/mo · Effective Tax: 1.8%

Open Austin Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.03%
Total ROI
68.2%
Cash Flow
$-423/mo
DSCR
0.81
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-03Listed for sale$425,000$263
2023-09-09Listing removed$0
2023-09-06Listed for sale$475,000$294
2023-09-01Contingent$475,000$294
2023-07-28Price change$475,000$294
2023-06-01Listed for sale$487,000$301
2017-04-05Listing removed$269,000$166
2017-04-02Listed for sale$269,000$166
2016-12-20Sold$0
2016-12-04Listed for sale$255,000$158
2016-11-14Listing removed$269,000$166
2016-09-02Listed for sale$269,000$166
2012-09-19Listing removed$1,450$1
2012-07-21Listed for rent$1,450$1

Tax History

YearProperty TaxTax Assessment
2025$7,243.25$415,378
2024$7,183.23$413,781
2023$5,631.19$381,241
2022$6,066.86$346,974
2021$6,184.73$315,431
2020$5,959.75$286,755
2019$5,938.86$284,135
2018$5,685.24$269,044
2017$5,685.24$250,946
2016$5,385.97$232,995
2015$4,634.41$215,976
2014$4,634.41$194,876
2013$0$174,480
2012$0$160,047
2011$0$162,425
2010$0$167,035
2009$0$169,276
2007$0$152,426
2006$0$139,758
2005$0$127,329
2004$0$133,824
2003$0$139,933
2002$0$138,792
2001$0$138,792
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,618
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $425,000Rent Basis: Modeled Estimate ($3,400/mo)State Tax Benchmark: 1.8% (TX)Hazard Reserve: $213/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.03%

NOI: $21,383/yr

Cash-on-Cash Yield
-5.2%

On $97,750 invested

DSCR Ratio
0.81x

Negative debt coverage

5-Yr Leveraged ROI
+68.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.8% of basis)-$623/mo
Homeowner / Hazard Insurance-$213/mo
Vacancy Reserve (5% of rent)-$170/mo
Repairs & Maintenance (10% of rent)-$340/mo
Property Management (8% of rent)-$272/mo
Total Pure Operating Expenses-$1,618/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,400/mo
Less: Operating Expenses-$1,618/mo
Net Operating Income (NOI)+$1,782/mo
Less: Debt Service (30yr @ 6.75%)-$2,205/mo
Net Cash Flow
$-423/mo
$-5,080/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Austin.