FOR_SALEExcellent Deal4 days on market

2713 Inridge Dr

2713 Inridge Dr, Austin, TX 78745, Austin, TX 78745
$765,000

Listing Price

Property image 1
2713 Inridge Dr, Austin, TX 78745
Loc: Austin, TX
Days Listed
4
Tax Assessed
$446k
Lot Size
7,863 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Sunset Valley Elementary School

PK-5
2 mi away
6

Covington Middle School

6-8
1.1 mi away
4

Crockett High School

9-12
1.7 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)

Austin, TX Investment Analysis (2026)

Cap Rate Range: 5.1% - 6.2% · Median Rent: $2,950/mo · Effective Tax: 1.8%

Open Austin Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.78%
Total ROI
28.6%
Cash Flow
$1,094/mo
DSCR
1.28
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-09Contingent$765,000$396
2026-09-03Listed for sale$765,000$396

Tax History

YearProperty TaxTax Assessment
2025$2,053.32$446,119
2024$2,377.93$479,296
2023$2,095$435,724
2022$2,464.84$396,113
2021$0$360,103
2020$2,600.19$327,366
2019$2,393.51$327,366
2018$1,964.16$297,053
2017$1,964.16$270,048
2016$1,841.19$245,498
2015$1,841.19$223,180
2014$1,841.19$202,891
2013$0$184,446
2012$0$183,532
2011$0$191,763
2010$0$191,763
2009$0$189,605
2008$0$172,368
2007$0$156,698
2006$0$142,453
2005$0$141,318
2002$1,353.82$125,438
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,930
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $765,000Rent Basis: Modeled Estimate ($6,120/mo)State Tax Benchmark: 1.8% (TX)Hazard Reserve: $383/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.74%

NOI: $43,923/yr

Cash-on-Cash Yield
-2.1%

On $175,950 invested

DSCR Ratio
0.92x

Negative debt coverage

5-Yr Leveraged ROI
+83.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.8% of basis)-$669/mo
Homeowner / Hazard Insurance-$383/mo
Vacancy Reserve (5% of rent)-$306/mo
Repairs & Maintenance (10% of rent)-$612/mo
Property Management (8% of rent)-$490/mo
Total Pure Operating Expenses-$2,460/mo
Net Investor Cash Flow
Gross Scheduled Rent+$6,120/mo
Less: Operating Expenses-$2,460/mo
Net Operating Income (NOI)+$3,660/mo
Less: Debt Service (30yr @ 6.75%)-$3,969/mo
Net Cash Flow
$-309/mo
$-3,710/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Austin.