OFF_MARKETNeutral Deal86 days on market

7803 E Aspen Ridge Rd

7803 E Aspen Ridge Rd, Wasilla, AK 99654, Wasilla, AK 99654
$564,900
Zestimate®:$563,500

Listing Price

Property image 1
7803 E Aspen Ridge Rd, Wasilla, AK 99654
Loc: Wasilla, AK
Days Listed
86
Tax Assessed
$475k
Zestimate®
$564k
Market Rate
Lot Size
0.98 acres
Rent Estimate
$3,335/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Colony Middle School

PK-8
2.8 mi away
8

Colony High School

9-12
2.9 mi away
5

Finger Lake Elementary School

PK-5
3.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.16%
Total ROI
15.4%
Cash Flow
$-429/mo
DSCR
0.85
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-04Price change$564,900$235
2026-07-01Price change$569,900$237
2026-06-12Listed for sale$579,900$241
2018-03-13Sold$0
2018-01-30Pending sale$345,000$143
2018-01-26Price change$345,000$143
2017-11-28Price change$350,000$145
2017-11-01Listed for sale$355,000$147
2009-09-04Sold$0

Tax History

YearProperty TaxTax Assessment
2025$5,269.33$474,500
2024$5,277.45$463,300
2023$4,898.03$442,700
2022$4,766.66$403,100
2021$4,705.65$360,200
2020$4,542.38$335,900
2019$4,444.11$325,600
2018$4,385.5$323,200
2017$3,721.17$312,600
2016$3,721.17$312,700
2015$3,721.17$299,300
2014$3,721.17$293,200
2013$0$286,200
2012$0$281,400
2011$0$286,900
2010$0$299,400
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
3
Sq Ft
2,408
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $564,900Rent Basis: Observed Comp Model ($3,335/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $165/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.10%

NOI: $23,189/yr

Cash-on-Cash Yield
-9.2%

On $129,927 invested

DSCR Ratio
0.66x

Negative debt coverage

5-Yr Leveraged ROI
+48.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$471/mo
Homeowner / Hazard Insurance-$165/mo
Vacancy Reserve (5% of rent)-$167/mo
Repairs & Maintenance (10% of rent)-$334/mo
Property Management (8% of rent)-$267/mo
Total Pure Operating Expenses-$1,403/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,335/mo
Less: Operating Expenses-$1,403/mo
Net Operating Income (NOI)+$1,932/mo
Less: Debt Service (30yr @ 6.75%)-$2,931/mo
Net Cash Flow
$-999/mo
$-11,985/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Wasilla.